Teco Image Systems Co., Ltd. (TPEX:5438)
Taiwan
· Delayed Price · Currency is TWD 29.00
-1.20 (-3.97%)
Sep 26, 2025, 2:31 PM CST
Teco Image Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,490 | 1,334 | 1,197 | 1,723 | 1,771 | 1,278 | Upgrade
|
| Revenue Growth (YoY) | 29.78% | 11.46% | -30.54% | -2.74% | 38.65% | -27.81% | Upgrade
|
| Cost of Revenue | 1,246 | 1,097 | 1,012 | 1,466 | 1,472 | 1,043 | Upgrade
|
| Gross Profit | 244.72 | 237.13 | 184.72 | 256.51 | 299.62 | 234.34 | Upgrade
|
| Selling, General & Admin | 155.47 | 166.79 | 181.96 | 199.29 | 196.21 | 192.52 | Upgrade
|
| Research & Development | 96.15 | 96.34 | 96.24 | 104.55 | 127.29 | 120.83 | Upgrade
|
| Operating Expenses | 251.59 | 263.42 | 278.17 | 303.8 | 323.53 | 313.4 | Upgrade
|
| Operating Income | -6.87 | -26.3 | -93.45 | -47.29 | -23.92 | -79.06 | Upgrade
|
| Interest Expense | -5.22 | -6.67 | -6.28 | -6.91 | -3.86 | -1.93 | Upgrade
|
| Interest & Investment Income | 25.53 | 26.21 | 44.74 | 47.1 | 67.89 | 55.85 | Upgrade
|
| Earnings From Equity Investments | 118.45 | 91.86 | 62.21 | 92.41 | 9.89 | 2.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -54.77 | 22.17 | -0.44 | 31.72 | -7.36 | -13.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.57 | -29.2 | 0.21 | -26.36 | 13.66 | 18.98 | Upgrade
|
| EBT Excluding Unusual Items | 84.68 | 78.07 | 6.99 | 90.67 | 56.31 | -17.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.63 | 20.63 | - | - | - | 22.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.59 | - | - | -0.05 | - | Upgrade
|
| Other Unusual Items | -0.09 | - | - | 0.05 | - | - | Upgrade
|
| Pretax Income | 105.23 | 97.11 | 6.99 | 90.72 | 56.26 | 4.91 | Upgrade
|
| Income Tax Expense | -1.33 | 10.21 | -0.13 | 26.34 | 4.43 | 4.11 | Upgrade
|
| Earnings From Continuing Operations | 106.55 | 86.9 | 7.12 | 64.38 | 51.83 | 0.8 | Upgrade
|
| Net Income | 106.55 | 86.9 | 7.12 | 64.38 | 51.83 | 0.8 | Upgrade
|
| Net Income to Common | 106.55 | 86.9 | 7.12 | 64.38 | 51.83 | 0.8 | Upgrade
|
| Net Income Growth | 719.06% | 1120.79% | -88.94% | 24.23% | 6386.36% | -98.39% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 101 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 80 | 102 | 113 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.32% | -0.50% | -21.76% | -9.65% | - | Upgrade
|
| EPS (Basic) | 1.35 | 1.10 | 0.09 | 0.81 | 0.51 | 0.01 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.09 | 0.09 | 0.81 | 0.51 | 0.01 | Upgrade
|
| EPS Growth | 736.99% | 1111.73% | -88.89% | 58.82% | 7084.11% | -98.39% | Upgrade
|
| Free Cash Flow | -59.23 | 7.29 | -37.63 | -60.77 | -101.08 | 20.24 | Upgrade
|
| Free Cash Flow Per Share | -0.75 | 0.09 | -0.47 | -0.76 | -0.99 | 0.18 | Upgrade
|
| Dividend Per Share | 0.650 | 0.650 | 0.500 | 0.510 | 0.410 | 0.100 | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | -1.96% | 24.39% | 310.00% | -77.27% | Upgrade
|
| Gross Margin | 16.42% | 17.78% | 15.44% | 14.89% | 16.91% | 18.34% | Upgrade
|
| Operating Margin | -0.46% | -1.97% | -7.81% | -2.74% | -1.35% | -6.19% | Upgrade
|
| Profit Margin | 7.15% | 6.51% | 0.60% | 3.74% | 2.93% | 0.06% | Upgrade
|
| Free Cash Flow Margin | -3.97% | 0.55% | -3.15% | -3.53% | -5.71% | 1.58% | Upgrade
|
| EBITDA | 11.6 | -9.74 | -77.92 | -32.12 | -8.77 | -60.59 | Upgrade
|
| EBITDA Margin | 0.78% | -0.73% | -6.51% | -1.86% | -0.50% | -4.74% | Upgrade
|
| D&A For EBITDA | 18.47 | 16.56 | 15.53 | 15.17 | 15.14 | 18.47 | Upgrade
|
| EBIT | -6.87 | -26.3 | -93.45 | -47.29 | -23.92 | -79.06 | Upgrade
|
| EBIT Margin | -0.46% | -1.97% | -7.81% | -2.74% | -1.35% | -6.19% | Upgrade
|
| Effective Tax Rate | - | 10.51% | - | 29.03% | 7.87% | 83.73% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.