Glotech Industrial Corp. (TPEX:5475)
Taiwan
· Delayed Price · Currency is TWD 25.55
-1.45 (-5.37%)
Jun 27, 2025, 2:31 PM CST
Glotech Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 634.12 | 551.52 | 539.01 | 669.52 | 1,956 | 629.05 | Upgrade
|
| Revenue Growth (YoY) | 33.61% | 2.32% | -19.49% | -65.77% | 210.95% | -30.63% | Upgrade
|
| Cost of Revenue | 581.04 | 536.19 | 599.94 | 766.19 | 1,347 | 620.36 | Upgrade
|
| Gross Profit | 53.09 | 15.33 | -60.93 | -96.67 | 608.94 | 8.69 | Upgrade
|
| Selling, General & Admin | 127.57 | 121.88 | 135.61 | 164.42 | 183.82 | 132.88 | Upgrade
|
| Research & Development | 33 | 32.34 | 3.05 | 2.49 | 0.99 | 1.7 | Upgrade
|
| Operating Expenses | 160.42 | 154.03 | 138.7 | 167.53 | 186.02 | 134.72 | Upgrade
|
| Operating Income | -107.34 | -138.7 | -199.63 | -264.2 | 422.92 | -126.03 | Upgrade
|
| Interest Expense | -21.24 | -21.2 | -20.25 | -18.78 | -22.38 | -6.2 | Upgrade
|
| Interest & Investment Income | 2.34 | 2.48 | 4.04 | 2.82 | 1.2 | 3.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.09 | -0.17 | 3.23 | -0.94 | -1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.47 | 7.13 | 5.64 | -40 | 61.26 | 5.04 | Upgrade
|
| EBT Excluding Unusual Items | -117.66 | -150.21 | -210.37 | -316.93 | 462.06 | -125.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.23 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.46 | -0.27 | 6.22 | 6.59 | 26.93 | 173.13 | Upgrade
|
| Asset Writedown | 7.04 | 7.04 | -32.16 | -46.82 | -1.93 | -12.25 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -44.41 | Upgrade
|
| Pretax Income | -111.08 | -143.44 | -236.3 | -353.94 | 487.06 | -8.83 | Upgrade
|
| Income Tax Expense | 29.97 | 29.97 | -21.07 | 8.25 | 26.47 | 17.29 | Upgrade
|
| Earnings From Continuing Operations | -141.05 | -173.41 | -215.24 | -362.19 | 460.59 | -26.12 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -68.36 | Upgrade
|
| Net Income to Company | -141.05 | -173.41 | -215.24 | -362.19 | 460.59 | -94.47 | Upgrade
|
| Minority Interest in Earnings | 1.12 | 1.11 | 2.54 | 17.34 | 13.65 | 6.08 | Upgrade
|
| Net Income | -139.93 | -172.3 | -212.7 | -344.85 | 474.24 | -88.4 | Upgrade
|
| Net Income to Common | -139.93 | -172.3 | -212.7 | -344.85 | 474.24 | -88.4 | Upgrade
|
| Shares Outstanding (Basic) | 127 | 127 | 127 | 127 | 127 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 127 | 127 | 127 | 127 | 127 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 4.20% | Upgrade
|
| EPS (Basic) | -1.10 | -1.36 | -1.67 | -2.71 | 3.73 | -0.70 | Upgrade
|
| EPS (Diluted) | -1.10 | -1.36 | -1.67 | -2.71 | 3.73 | -0.70 | Upgrade
|
| Free Cash Flow | -203.83 | -185.71 | -261.82 | -20.87 | 91.81 | -327.31 | Upgrade
|
| Free Cash Flow Per Share | -1.60 | -1.46 | -2.06 | -0.16 | 0.72 | -2.58 | Upgrade
|
| Gross Margin | 8.37% | 2.78% | -11.30% | -14.44% | 31.13% | 1.38% | Upgrade
|
| Operating Margin | -16.93% | -25.15% | -37.04% | -39.46% | 21.62% | -20.03% | Upgrade
|
| Profit Margin | -22.07% | -31.24% | -39.46% | -51.51% | 24.25% | -14.05% | Upgrade
|
| Free Cash Flow Margin | -32.14% | -33.67% | -48.57% | -3.12% | 4.69% | -52.03% | Upgrade
|
| EBITDA | -68.17 | -99.01 | -160.28 | -215.39 | 459.92 | -83.03 | Upgrade
|
| EBITDA Margin | -10.75% | -17.95% | -29.74% | -32.17% | 23.51% | -13.20% | Upgrade
|
| D&A For EBITDA | 39.17 | 39.69 | 39.35 | 48.81 | 37 | 43 | Upgrade
|
| EBIT | -107.34 | -138.7 | -199.63 | -264.2 | 422.92 | -126.03 | Upgrade
|
| EBIT Margin | -16.93% | -25.15% | -37.04% | -39.46% | 21.62% | -20.03% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.44% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.