Sino-American Silicon Products Inc. (TPEX:5483)
Taiwan
· Delayed Price · Currency is TWD 117.50
+3.00 (2.62%)
May 14, 2025, 1:30 PM CST
TPEX:5483 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 79,360 | 79,679 | 81,966 | 81,871 | 68,841 | 61,397 | Upgrade
|
| Revenue Growth (YoY) | -1.73% | -2.79% | 0.11% | 18.93% | 12.12% | -6.28% | Upgrade
|
| Cost of Revenue | 56,233 | 55,430 | 54,284 | 49,860 | 44,306 | 39,853 | Upgrade
|
| Gross Profit | 23,127 | 24,248 | 27,682 | 32,011 | 24,536 | 21,545 | Upgrade
|
| Selling, General & Admin | 5,008 | 4,776 | 5,104 | 4,170 | 4,282 | 4,452 | Upgrade
|
| Research & Development | 3,447 | 3,385 | 2,958 | 2,348 | 2,165 | 1,742 | Upgrade
|
| Operating Expenses | 8,454 | 8,161 | 8,080 | 6,529 | 6,447 | 6,182 | Upgrade
|
| Operating Income | 14,673 | 16,087 | 19,602 | 25,482 | 18,089 | 15,363 | Upgrade
|
| Interest Expense | -1,110 | -1,099 | -792.88 | -533.99 | -332.33 | -105.94 | Upgrade
|
| Interest & Investment Income | 3,606 | 3,734 | 3,764 | 1,574 | 434.03 | 273.09 | Upgrade
|
| Earnings From Equity Investments | 74.75 | 88.74 | 216.46 | 154.93 | 217.25 | -25.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 256.6 | 256.6 | 235.04 | 3,987 | 584.95 | -500.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -721.27 | 213.64 | 7.43 | 207.51 | -1,913 | 1,609 | Upgrade
|
| EBT Excluding Unusual Items | 16,779 | 19,282 | 23,031 | 30,871 | 17,080 | 16,614 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,663 | -4,663 | 5,144 | -10,053 | 116.63 | 56.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 61.26 | 61.26 | 131.94 | 109.28 | 17.75 | -1.13 | Upgrade
|
| Asset Writedown | 40.42 | 52.69 | -3,758 | -98.82 | -8.91 | -431.2 | Upgrade
|
| Pretax Income | 12,217 | 14,732 | 24,549 | 20,829 | 17,206 | 16,238 | Upgrade
|
| Income Tax Expense | 2,766 | 3,123 | 6,771 | 4,668 | 4,590 | 3,527 | Upgrade
|
| Earnings From Continuing Operations | 9,451 | 11,609 | 17,779 | 16,160 | 12,615 | 12,711 | Upgrade
|
| Minority Interest in Earnings | -5,274 | -6,263 | -7,935 | -7,445 | -5,804 | -6,385 | Upgrade
|
| Net Income | 4,176 | 5,346 | 9,844 | 8,716 | 6,811 | 6,326 | Upgrade
|
| Net Income to Common | 4,176 | 5,346 | 9,844 | 8,716 | 6,811 | 6,326 | Upgrade
|
| Net Income Growth | -54.98% | -45.69% | 12.94% | 27.97% | 7.66% | 181.37% | Upgrade
|
| Shares Outstanding (Basic) | 593 | 579 | 579 | 586 | 586 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 594 | 580 | 583 | 591 | 589 | 591 | Upgrade
|
| Shares Change (YoY) | 3.15% | -0.45% | -1.32% | 0.26% | -0.26% | 0.63% | Upgrade
|
| EPS (Basic) | 7.05 | 9.24 | 16.99 | 14.87 | 11.62 | 10.82 | Upgrade
|
| EPS (Diluted) | 7.03 | 9.21 | 16.89 | 14.75 | 11.56 | 10.71 | Upgrade
|
| EPS Growth | -56.39% | -45.47% | 14.51% | 27.59% | 7.94% | 179.63% | Upgrade
|
| Free Cash Flow | -36,365 | -34,654 | -17,763 | 25,185 | 24,972 | 5,412 | Upgrade
|
| Free Cash Flow Per Share | -61.23 | -59.71 | -30.47 | 42.63 | 42.38 | 9.16 | Upgrade
|
| Dividend Per Share | - | 6.500 | 8.800 | 9.000 | 7.000 | 9.000 | Upgrade
|
| Dividend Growth | - | -26.14% | -2.22% | 28.57% | -22.22% | 80.00% | Upgrade
|
| Gross Margin | 29.14% | 30.43% | 33.77% | 39.10% | 35.64% | 35.09% | Upgrade
|
| Operating Margin | 18.49% | 20.19% | 23.91% | 31.12% | 26.28% | 25.02% | Upgrade
|
| Profit Margin | 5.26% | 6.71% | 12.01% | 10.65% | 9.89% | 10.30% | Upgrade
|
| Free Cash Flow Margin | -45.82% | -43.49% | -21.67% | 30.76% | 36.27% | 8.82% | Upgrade
|
| EBITDA | 24,879 | 25,851 | 28,059 | 32,564 | 24,395 | 21,311 | Upgrade
|
| EBITDA Margin | 31.35% | 32.44% | 34.23% | 39.77% | 35.44% | 34.71% | Upgrade
|
| D&A For EBITDA | 10,207 | 9,764 | 8,457 | 7,083 | 6,306 | 5,948 | Upgrade
|
| EBIT | 14,673 | 16,087 | 19,602 | 25,482 | 18,089 | 15,363 | Upgrade
|
| EBIT Margin | 18.49% | 20.19% | 23.91% | 31.12% | 26.28% | 25.02% | Upgrade
|
| Effective Tax Rate | 22.64% | 21.20% | 27.58% | 22.41% | 26.68% | 21.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.