DynaColor, Inc. (TPEX:5489)
Taiwan
· Delayed Price · Currency is TWD 52.00
-2.30 (-4.24%)
May 14, 2025, 11:56 AM CST
DynaColor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,798 | 1,801 | 1,531 | 1,746 | 1,707 | 1,176 | Upgrade
|
| Revenue Growth (YoY) | 18.17% | 17.63% | -12.32% | 2.28% | 45.11% | -34.73% | Upgrade
|
| Cost of Revenue | 1,119 | 1,133 | 981.4 | 1,125 | 1,114 | 766.54 | Upgrade
|
| Gross Profit | 678.99 | 668.13 | 549.46 | 620.64 | 592.8 | 409.76 | Upgrade
|
| Selling, General & Admin | 204.9 | 203.62 | 163.1 | 181.28 | 163.91 | 138.13 | Upgrade
|
| Research & Development | 252.15 | 260.66 | 207.95 | 231.83 | 237.39 | 216.05 | Upgrade
|
| Operating Expenses | 465.96 | 480.29 | 524.08 | 454.19 | 403.24 | 356.74 | Upgrade
|
| Operating Income | 213.03 | 187.84 | 25.38 | 166.46 | 189.56 | 53.01 | Upgrade
|
| Interest Expense | -0.43 | -0.45 | -2.08 | -5.82 | -2.38 | -6.33 | Upgrade
|
| Interest & Investment Income | 25.29 | 24.32 | 29.56 | 16.49 | 2.17 | 16.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 56.71 | 56.71 | 6.27 | 154.04 | -28.49 | -97.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.83 | 8.17 | 8.15 | 2.93 | 3.45 | 2.76 | Upgrade
|
| EBT Excluding Unusual Items | 289.75 | 276.59 | 67.29 | 334.09 | 164.31 | -31.2 | Upgrade
|
| Asset Writedown | -0.25 | -0.25 | -1.09 | -0.05 | -11.68 | - | Upgrade
|
| Pretax Income | 289.5 | 276.34 | 66.2 | 334.04 | 152.62 | -31.2 | Upgrade
|
| Income Tax Expense | 40.25 | 39.39 | 3.79 | 45.18 | 29.02 | -2.61 | Upgrade
|
| Earnings From Continuing Operations | 249.25 | 236.95 | 62.41 | 288.87 | 123.6 | -28.6 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.05 | -0.06 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Net Income | 249.21 | 236.9 | 62.35 | 288.85 | 123.58 | -28.62 | Upgrade
|
| Net Income to Common | 249.21 | 236.9 | 62.35 | 288.85 | 123.58 | -28.62 | Upgrade
|
| Net Income Growth | 281.23% | 279.93% | -78.41% | 133.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 100 | 100 | 99 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 101 | 101 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 0.26% | -0.27% | -0.56% | 1.58% | 0.01% | -1.03% | Upgrade
|
| EPS (Basic) | 2.51 | 2.39 | 0.62 | 2.89 | 1.25 | -0.29 | Upgrade
|
| EPS (Diluted) | 2.48 | 2.36 | 0.62 | 2.86 | 1.24 | -0.29 | Upgrade
|
| EPS Growth | 278.92% | 280.64% | -78.32% | 130.64% | - | - | Upgrade
|
| Free Cash Flow | 284.24 | 173.91 | 494.09 | -56.13 | -21.61 | -29.5 | Upgrade
|
| Free Cash Flow Per Share | 2.83 | 1.73 | 4.91 | -0.56 | -0.22 | -0.30 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.000 | 1.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 76.42% | 80.00% | -33.33% | 50.00% | - | -33.33% | Upgrade
|
| Gross Margin | 37.77% | 37.10% | 35.89% | 35.55% | 34.73% | 34.83% | Upgrade
|
| Operating Margin | 11.85% | 10.43% | 1.66% | 9.53% | 11.11% | 4.51% | Upgrade
|
| Profit Margin | 13.86% | 13.15% | 4.07% | 16.54% | 7.24% | -2.43% | Upgrade
|
| Free Cash Flow Margin | 15.81% | 9.66% | 32.28% | -3.21% | -1.27% | -2.51% | Upgrade
|
| EBITDA | 234.43 | 209.37 | 44.94 | 189.25 | 214.14 | 76.56 | Upgrade
|
| EBITDA Margin | 13.04% | 11.63% | 2.94% | 10.84% | 12.54% | 6.51% | Upgrade
|
| D&A For EBITDA | 21.41 | 21.53 | 19.56 | 22.79 | 24.58 | 23.54 | Upgrade
|
| EBIT | 213.03 | 187.84 | 25.38 | 166.46 | 189.56 | 53.01 | Upgrade
|
| EBIT Margin | 11.85% | 10.43% | 1.66% | 9.53% | 11.11% | 4.51% | Upgrade
|
| Effective Tax Rate | 13.90% | 14.25% | 5.72% | 13.52% | 19.02% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.