Rich Development Co., Ltd. (TPEX:5512)
Taiwan
· Delayed Price · Currency is TWD 8.85
+0.07 (0.80%)
Jun 27, 2025, 2:31 PM CST
Rich Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,174 | 5,952 | 7,706 | 6,305 | 5,745 | 6,469 | Upgrade
|
| Revenue Growth (YoY) | -20.03% | -22.76% | 22.21% | 9.76% | -11.20% | -17.36% | Upgrade
|
| Cost of Revenue | 5,114 | 4,915 | 6,525 | 5,590 | 4,600 | 5,421 | Upgrade
|
| Gross Profit | 1,060 | 1,036 | 1,181 | 714.88 | 1,144 | 1,048 | Upgrade
|
| Selling, General & Admin | 584 | 586.47 | 571.39 | 521.51 | 479.2 | 436.96 | Upgrade
|
| Research & Development | 1.89 | - | - | 0.48 | 0.98 | 3.01 | Upgrade
|
| Operating Expenses | 585.91 | 586.5 | 571.39 | 521.99 | 480.18 | 439.97 | Upgrade
|
| Operating Income | 474.19 | 449.85 | 609.29 | 192.89 | 664.12 | 608.29 | Upgrade
|
| Interest Expense | -270.01 | -264.54 | -264.38 | -160.77 | -182.67 | -199.92 | Upgrade
|
| Interest & Investment Income | 54.87 | 51.26 | 40.96 | 20.23 | 121.77 | 14.72 | Upgrade
|
| Earnings From Equity Investments | 0.24 | 9.59 | 3.44 | -10.17 | 7.89 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.17 | 2.92 | -0.21 | 4.08 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -71.67 | -71.17 | -84.03 | -48.27 | -361.48 | -52.24 | Upgrade
|
| EBT Excluding Unusual Items | 189.79 | 177.91 | 305.06 | -2.01 | 249.63 | 370.87 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -9.03 | -17.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.18 | 42.01 | 16.91 | -31.5 | 24.61 | 17.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.78 | 12.76 | 0.32 | -1.38 | 310.07 | -0.12 | Upgrade
|
| Asset Writedown | -23.44 | -23.44 | 8.19 | -22 | -182.51 | -1.87 | Upgrade
|
| Other Unusual Items | 1.67 | 1.59 | 1.25 | -0.25 | 1.12 | 32.44 | Upgrade
|
| Pretax Income | 213.97 | 210.83 | 331.73 | -57.13 | 393.88 | 400.94 | Upgrade
|
| Income Tax Expense | 143.1 | 142.65 | 172.69 | 70.79 | 212.79 | 277.76 | Upgrade
|
| Earnings From Continuing Operations | 70.87 | 68.18 | 159.04 | -127.93 | 181.09 | 123.18 | Upgrade
|
| Minority Interest in Earnings | 23.12 | 60.05 | 81.56 | 171.01 | 125.6 | -19.2 | Upgrade
|
| Net Income | 93.99 | 128.23 | 240.6 | 43.09 | 306.69 | 103.98 | Upgrade
|
| Net Income to Common | 93.99 | 128.23 | 240.6 | 43.09 | 306.69 | 103.98 | Upgrade
|
| Net Income Growth | -71.89% | -46.70% | 458.43% | -85.95% | 194.96% | -87.44% | Upgrade
|
| Shares Outstanding (Basic) | 760 | 760 | 760 | 760 | 760 | 760 | Upgrade
|
| Shares Outstanding (Diluted) | 760 | 760 | 760 | 760 | 760 | 760 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.04% | 0.01% | -0.03% | 0.01% | -0.03% | Upgrade
|
| EPS (Basic) | 0.12 | 0.17 | 0.32 | 0.06 | 0.40 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.15 | 0.32 | 0.06 | 0.40 | 0.14 | Upgrade
|
| EPS Growth | -76.22% | -51.87% | 456.80% | -85.95% | 197.20% | -87.43% | Upgrade
|
| Free Cash Flow | -993.92 | 35.06 | 1,051 | 139.66 | -931.13 | -95.67 | Upgrade
|
| Free Cash Flow Per Share | -1.31 | 0.05 | 1.38 | 0.18 | -1.23 | -0.13 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.233 | - | 0.291 | 0.320 | Upgrade
|
| Dividend Growth | -22.75% | -22.75% | - | - | -9.08% | -45.00% | Upgrade
|
| Gross Margin | 17.17% | 17.41% | 15.32% | 11.34% | 19.92% | 16.20% | Upgrade
|
| Operating Margin | 7.68% | 7.56% | 7.91% | 3.06% | 11.56% | 9.40% | Upgrade
|
| Profit Margin | 1.52% | 2.15% | 3.12% | 0.68% | 5.34% | 1.61% | Upgrade
|
| Free Cash Flow Margin | -16.10% | 0.59% | 13.64% | 2.21% | -16.21% | -1.48% | Upgrade
|
| EBITDA | 865.11 | 848.83 | 981.64 | 533.51 | 1,028 | 911.34 | Upgrade
|
| EBITDA Margin | 14.01% | 14.26% | 12.74% | 8.46% | 17.90% | 14.09% | Upgrade
|
| D&A For EBITDA | 390.92 | 398.97 | 372.36 | 340.62 | 364.01 | 303.05 | Upgrade
|
| EBIT | 474.19 | 449.85 | 609.29 | 192.89 | 664.12 | 608.29 | Upgrade
|
| EBIT Margin | 7.68% | 7.56% | 7.91% | 3.06% | 11.56% | 9.40% | Upgrade
|
| Effective Tax Rate | 66.88% | 67.66% | 52.06% | - | 54.02% | 69.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.