Kenmec Mechanical Engineering Co., Ltd. (TPEX:6125)

TPEX:6125 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,037	2,380	1,690	2,103	1,320	1,207
Short-Term Investments	237.06	35.69	227.35	242.5	53.75	115.15
Trading Asset Securities	269.21	252.31	456.72	584.73	652.48	331.01
Cash & Short-Term Investments	2,543	2,668	2,375	2,931	2,026	1,653
Cash Growth	-3.91%	12.35%	-18.97%	44.61%	22.57%	39.60%
Accounts Receivable	958.14	1,143	1,020	932.33	1,003	984.55
Other Receivables	101.38	149.24	134.2	117.23	167.89	43.21
Receivables	1,060	1,292	1,154	1,050	1,171	1,028
Inventory	693.83	572.11	551.54	987.86	1,015	1,894
Prepaid Expenses	199.96	70.4	64.84	70.04	69.2	-
Other Current Assets	220.98	643.48	433.9	779.18	1,358	827.02
Total Current Assets	4,718	5,246	4,579	5,817	5,639	5,402
Property, Plant & Equipment	4,245	4,212	4,627	2,891	3,085	3,587
Long-Term Investments	800.24	862.32	781.12	162.06	127.08	73.97
Other Intangible Assets	14.47	10.84	14.67	15.38	22.29	24.83
Long-Term Deferred Tax Assets	179.06	148.67	180.66	177.25	188.43	244.57
Other Long-Term Assets	1,259	1,428	1,490	2,032	1,437	918.73
Total Assets	11,215	11,908	11,673	11,095	10,499	10,252
Accounts Payable	824.1	793.15	674.83	647.67	573.42	643.73
Accrued Expenses	-	367.82	397.87	488.31	370.7	502.94
Short-Term Debt	81.82	710.65	970.35	333.68	440.07	980.03
Current Portion of Long-Term Debt	-	65.59	103.74	117.25	243.74	229.87
Current Portion of Leases	30.79	38.87	51.29	35.52	18.05	26.84
Current Income Taxes Payable	0.52	0.62	2.15	4.62	5.65	15.93
Current Unearned Revenue	731.42	842.76	749.59	2,414	2,597	747.93
Other Current Liabilities	1,251	95.45	221.92	106.51	148.91	414.55
Total Current Liabilities	2,919	2,915	3,172	4,147	4,398	3,562
Long-Term Debt	2,148	2,737	2,244	905.44	790.72	760.49
Long-Term Leases	261.26	253.37	285.71	309.55	333.82	84.05
Long-Term Unearned Revenue	-	58.78	58.67	61.76	63	110.39
Long-Term Deferred Tax Liabilities	67.83	59.45	58.6	57.98	61.95	57.51
Other Long-Term Liabilities	91.17	47.28	67.01	36.6	40.76	282
Total Liabilities	5,488	6,076	5,892	5,580	5,767	4,949
Common Stock	2,590	2,590	2,490	2,490	2,490	2,490
Additional Paid-In Capital	1,250	1,416	456.73	293.87	604.23	903.46
Retained Earnings	763.45	768.59	1,328	1,088	603.38	882.71
Treasury Stock	-	-	-	-22.79	-49.6	-
Comprehensive Income & Other	-321.38	-225.96	-263.95	-241.25	-263.27	-278.92
Total Common Equity	4,283	4,549	4,011	3,608	3,385	3,997
Minority Interest	1,444	1,282	1,769	1,907	1,347	1,305
Shareholders' Equity	5,727	5,831	5,781	5,515	4,732	5,302
Total Liabilities & Equity	11,215	11,908	11,673	11,095	10,499	10,252
Total Debt	2,522	3,806	3,655	1,701	1,826	2,081
Net Cash (Debt)	20.93	-1,138	-1,281	1,229	200.07	-427.93
Net Cash Growth	-	-	-	514.33%	-	-
Net Cash Per Share	0.08	-4.48	-5.13	4.95	0.81	-1.73
Filing Date Shares Outstanding	259.86	259.01	249.01	248.08	247.01	249.01
Total Common Shares Outstanding	259.86	259.01	249.01	248.08	247.01	249.01
Working Capital	1,798	2,331	1,407	1,670	1,242	1,841
Book Value Per Share	16.48	17.56	16.11	14.54	13.70	16.05
Tangible Book Value	4,268	4,538	3,997	3,592	3,363	3,973
Tangible Book Value Per Share	16.42	17.52	16.05	14.48	13.61	15.95
Land	-	2,106	2,106	865.94	931.3	931.8
Buildings	-	1,156	1,143	593.75	988.83	1,557
Machinery	-	5,216	5,249	5,556	5,116	6,150
Construction In Progress	-	106.88	474.81	280.49	335.93	629.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.