Azion Corporation (TPEX:6148)
Taiwan
· Delayed Price · Currency is TWD 69.80
+0.10 (0.14%)
May 14, 2025, 1:00 PM CST
Azion Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 737.63 | 739.91 | 875.41 | 494.21 | 614.22 | 715.74 | Upgrade
|
| Other Revenue | 14.49 | 14.66 | 9.62 | 10.28 | 17.62 | 22.29 | Upgrade
|
| Revenue | 752.12 | 754.58 | 885.04 | 504.49 | 631.84 | 738.03 | Upgrade
|
| Revenue Growth (YoY) | -16.26% | -14.74% | 75.43% | -20.16% | -14.39% | 4.37% | Upgrade
|
| Cost of Revenue | 579.84 | 579.11 | 649.74 | 354.52 | 470.69 | 576.35 | Upgrade
|
| Gross Profit | 172.28 | 175.47 | 235.29 | 149.98 | 161.15 | 161.68 | Upgrade
|
| Selling, General & Admin | 126.23 | 120.53 | 145.84 | 118.76 | 119.61 | 108.25 | Upgrade
|
| Research & Development | 2.66 | 2.87 | 3.45 | 4.59 | 5.1 | 5.7 | Upgrade
|
| Operating Expenses | 127.82 | 122.33 | 150.09 | 123.81 | 124.6 | 113.16 | Upgrade
|
| Operating Income | 44.45 | 53.14 | 85.21 | 26.16 | 36.55 | 48.52 | Upgrade
|
| Interest Expense | -1.86 | -1.66 | -1.79 | -1.45 | -0.81 | -1.69 | Upgrade
|
| Interest & Investment Income | 5.78 | 5.73 | 4.65 | 4.04 | 2.86 | 2.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.25 | -1.25 | 0.28 | 6.76 | 0.65 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.05 | 19.4 | 9.45 | 9.34 | 11.27 | 5.94 | Upgrade
|
| EBT Excluding Unusual Items | 68.17 | 75.36 | 97.8 | 44.85 | 50.52 | 55.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.86 | 10.86 | -0.09 | 0.53 | 1 | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.08 | 0.26 | 3.78 | - | Upgrade
|
| Asset Writedown | 0.24 | - | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | 2.51 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.87 | 6.41 | Upgrade
|
| Pretax Income | 79.26 | 86.21 | 97.63 | 48.14 | 60.16 | 61.58 | Upgrade
|
| Income Tax Expense | 11.29 | 14.26 | 21.6 | 10.26 | 9.95 | 11.76 | Upgrade
|
| Earnings From Continuing Operations | 67.97 | 71.96 | 76.03 | 37.89 | 50.22 | 49.82 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -6.72 | - | Upgrade
|
| Net Income to Company | 67.97 | 71.96 | 76.03 | 37.89 | 43.49 | 49.82 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.24 | - | Upgrade
|
| Net Income | 67.97 | 71.96 | 76.03 | 37.89 | 44.74 | 49.82 | Upgrade
|
| Net Income to Common | 67.97 | 71.96 | 76.03 | 37.89 | 44.74 | 49.82 | Upgrade
|
| Net Income Growth | -17.83% | -5.35% | 100.66% | -15.31% | -10.19% | 81.86% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 46 | 46 | 46 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 46 | 46 | 46 | 45 | Upgrade
|
| Shares Change (YoY) | 0.65% | 0.66% | 1.43% | 0.44% | 1.12% | -1.34% | Upgrade
|
| EPS (Basic) | 1.45 | 1.54 | 1.64 | 0.83 | 0.98 | 1.11 | Upgrade
|
| EPS (Diluted) | 1.45 | 1.54 | 1.64 | 0.83 | 0.98 | 1.10 | Upgrade
|
| EPS Growth | -18.40% | -6.07% | 97.55% | -15.32% | -10.91% | 83.33% | Upgrade
|
| Free Cash Flow | -16.15 | 14.08 | 68.71 | 106.67 | 74.4 | 61.38 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | 0.30 | 1.48 | 2.33 | 1.63 | 1.36 | Upgrade
|
| Dividend Per Share | 1.380 | 1.380 | 1.200 | 0.750 | 1.000 | 0.810 | Upgrade
|
| Dividend Growth | 15.00% | 15.00% | 60.00% | -25.00% | 23.46% | 161.29% | Upgrade
|
| Gross Margin | 22.91% | 23.25% | 26.59% | 29.73% | 25.50% | 21.91% | Upgrade
|
| Operating Margin | 5.91% | 7.04% | 9.63% | 5.19% | 5.78% | 6.57% | Upgrade
|
| Profit Margin | 9.04% | 9.54% | 8.59% | 7.51% | 7.08% | 6.75% | Upgrade
|
| Free Cash Flow Margin | -2.15% | 1.87% | 7.76% | 21.14% | 11.77% | 8.32% | Upgrade
|
| EBITDA | 48.13 | 57.02 | 88.39 | 28.35 | 38.09 | 49.77 | Upgrade
|
| EBITDA Margin | 6.40% | 7.56% | 9.99% | 5.62% | 6.03% | 6.74% | Upgrade
|
| D&A For EBITDA | 3.68 | 3.88 | 3.19 | 2.19 | 1.54 | 1.25 | Upgrade
|
| EBIT | 44.45 | 53.14 | 85.21 | 26.16 | 36.55 | 48.52 | Upgrade
|
| EBIT Margin | 5.91% | 7.04% | 9.63% | 5.19% | 5.78% | 6.57% | Upgrade
|
| Effective Tax Rate | 14.25% | 16.54% | 22.12% | 21.30% | 16.53% | 19.10% | Upgrade
|
| Revenue as Reported | 752.12 | 754.58 | 885.04 | 504.49 | 631.84 | 738.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.