TUL Corporation (TPEX:6150)
Taiwan
· Delayed Price · Currency is TWD 70.80
+2.80 (4.12%)
May 13, 2025, 1:30 PM CST
TUL Corporation Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -158.57 | -198.01 | -137.28 | -86.28 | 1,084 | 29.19 | Upgrade
|
| Depreciation & Amortization | 61.26 | 59.6 | 46.49 | 28.25 | 17.66 | 15.74 | Upgrade
|
| Other Amortization | 8.5 | 8.5 | 2.85 | 2.81 | 3.1 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | - | -1.39 | 0.01 | 0.91 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.78 | 0.46 | -0.35 | -2.55 | -1.53 | -1.04 | Upgrade
|
| Loss (Gain) on Equity Investments | 3.98 | 3.98 | 1.45 | 2.98 | - | - | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 3.99 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -1.63 | -2.55 | 0.03 | -0.33 | -2.33 | -1.7 | Upgrade
|
| Other Operating Activities | 48.11 | 60.62 | 1.26 | -156.78 | 311.9 | 47.77 | Upgrade
|
| Change in Accounts Receivable | -149.55 | -99.8 | -96.83 | 642.19 | -911.24 | -165.22 | Upgrade
|
| Change in Inventory | 112.76 | 451.62 | -511.46 | 193.95 | -883.04 | -94.21 | Upgrade
|
| Change in Accounts Payable | 484.81 | -141.15 | 306.73 | -943.44 | 1,258 | 288.69 | Upgrade
|
| Change in Unearned Revenue | -24.47 | -26.83 | 62.97 | -45.59 | 53.08 | 0.77 | Upgrade
|
| Change in Other Net Operating Assets | -1.14 | -66.71 | -25.29 | -220.1 | 281.36 | 116.85 | Upgrade
|
| Operating Cash Flow | 385.61 | 49.74 | -350.85 | -584.88 | 1,216 | 236.86 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 413.30% | - | Upgrade
|
| Capital Expenditures | -37.49 | -47.87 | -50.42 | -200.53 | -599.38 | -11.04 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | - | 5.33 | - | 0.53 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.79 | -4.94 | -5.9 | -2.67 | -2.28 | -1.91 | Upgrade
|
| Investment in Securities | -39.6 | -33.32 | 83.44 | 83.47 | -219.17 | 46.31 | Upgrade
|
| Other Investing Activities | -0.08 | 0.68 | 30.65 | 1.6 | -0.44 | 0.8 | Upgrade
|
| Investing Cash Flow | -81.94 | -85.45 | 63.11 | -118.14 | -820.74 | 13.6 | Upgrade
|
| Short-Term Debt Issued | - | - | 441.75 | 211.25 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 421.95 | - | - | 725.02 | 432.31 | Upgrade
|
| Total Debt Issued | - | 421.95 | 441.75 | 211.25 | 725.02 | 432.31 | Upgrade
|
| Short-Term Debt Repaid | - | -210.83 | - | - | -80.68 | -493.21 | Upgrade
|
| Long-Term Debt Repaid | - | -226.24 | -2.18 | -1.95 | -1.74 | -1.83 | Upgrade
|
| Total Debt Repaid | -214.82 | -437.07 | -2.18 | -1.95 | -82.41 | -495.05 | Upgrade
|
| Net Debt Issued (Repaid) | -214.82 | -15.12 | 439.56 | 209.3 | 642.61 | -62.73 | Upgrade
|
| Common Dividends Paid | - | - | - | -531.81 | -22.44 | - | Upgrade
|
| Other Financing Activities | 0 | 0 | -0.93 | 0.68 | 11.04 | -1.44 | Upgrade
|
| Financing Cash Flow | -214.81 | -15.11 | 438.64 | -321.83 | 631.21 | -64.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.47 | 4.2 | 6.14 | -12.05 | 7.23 | 1.88 | Upgrade
|
| Net Cash Flow | 93.34 | -46.62 | 157.04 | -1,037 | 1,033 | 188.16 | Upgrade
|
| Free Cash Flow | 348.12 | 1.87 | -401.26 | -785.41 | 616.41 | 225.82 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 172.97% | - | Upgrade
|
| Free Cash Flow Margin | 6.89% | 0.04% | -7.41% | -15.94% | 7.01% | 5.98% | Upgrade
|
| Free Cash Flow Per Share | 7.13 | 0.04 | -8.30 | -16.25 | 13.30 | 5.91 | Upgrade
|
| Cash Interest Paid | 36.24 | 36.24 | 22.44 | 7.6 | 3.95 | 9.39 | Upgrade
|
| Cash Income Tax Paid | 9.02 | 9.02 | 17.83 | 242.52 | 12.66 | 5.52 | Upgrade
|
| Levered Free Cash Flow | 408.9 | 25.48 | -334.41 | -685.16 | 325.18 | 221.67 | Upgrade
|
| Unlevered Free Cash Flow | 428.65 | 45.34 | -320.89 | -680.28 | 326.42 | 227.88 | Upgrade
|
| Change in Net Working Capital | -485.31 | -161.85 | 207.59 | 443.82 | -55.31 | -200.57 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.