Gamania Digital Entertainment Co., Ltd. (TPEX:6180)
Taiwan
· Delayed Price · Currency is TWD 75.30
-0.40 (-0.53%)
May 14, 2025, 11:57 AM CST
TPEX:6180 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,627 | 11,077 | 9,791 | 11,388 | 11,372 | 10,443 | Upgrade
|
| Revenue Growth (YoY) | 5.34% | 13.13% | -14.03% | 0.14% | 8.90% | 7.87% | Upgrade
|
| Cost of Revenue | 7,212 | 7,164 | 5,996 | 6,523 | 6,615 | 6,474 | Upgrade
|
| Gross Profit | 3,416 | 3,912 | 3,795 | 4,865 | 4,757 | 3,969 | Upgrade
|
| Selling, General & Admin | 2,626 | 2,821 | 2,491 | 2,619 | 2,562 | 2,450 | Upgrade
|
| Research & Development | 831.66 | 818.36 | 653.2 | 484.78 | 390.81 | 345.65 | Upgrade
|
| Operating Expenses | 3,471 | 3,654 | 3,155 | 3,106 | 3,021 | 2,827 | Upgrade
|
| Operating Income | -55.44 | 258.02 | 639.7 | 1,760 | 1,736 | 1,142 | Upgrade
|
| Interest Expense | -5 | -5.23 | -5.68 | -5.49 | -6.88 | -12.21 | Upgrade
|
| Interest & Investment Income | 33.36 | 41.9 | 47.97 | 20.9 | 3.45 | 11.16 | Upgrade
|
| Earnings From Equity Investments | 59.13 | 25.16 | -22.12 | -30.43 | -117.62 | -100.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.57 | 15.57 | 5.91 | 44.46 | 11.17 | 4.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.94 | 6.01 | 21.48 | 13.52 | -9.55 | 29.42 | Upgrade
|
| EBT Excluding Unusual Items | 56.56 | 341.43 | 687.26 | 1,803 | 1,616 | 1,075 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -72.67 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | -15 | 0.36 | -0.9 | 0.29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,136 | 2,136 | -0 | -0 | -0.05 | 0.24 | Upgrade
|
| Asset Writedown | -276.39 | -276.39 | - | -93.16 | -98.97 | -10.12 | Upgrade
|
| Other Unusual Items | 0.25 | 0.25 | 0 | - | - | - | Upgrade
|
| Pretax Income | 1,901 | 2,186 | 687.62 | 1,708 | 1,445 | 1,066 | Upgrade
|
| Income Tax Expense | 43.12 | 114.62 | 127.39 | 430.34 | 435.98 | 283.23 | Upgrade
|
| Earnings From Continuing Operations | 1,858 | 2,072 | 560.23 | 1,278 | 1,009 | 782.32 | Upgrade
|
| Minority Interest in Earnings | -6.2 | -3.92 | 14.96 | 1.59 | 97.17 | 90.18 | Upgrade
|
| Net Income | 1,852 | 2,068 | 575.19 | 1,280 | 1,106 | 872.5 | Upgrade
|
| Net Income to Common | 1,852 | 2,068 | 575.19 | 1,280 | 1,106 | 872.5 | Upgrade
|
| Net Income Growth | 188.07% | 259.49% | -55.05% | 15.68% | 26.80% | -1.73% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 175 | 175 | 175 | 175 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 179 | 179 | 177 | 178 | 178 | 177 | Upgrade
|
| Shares Change (YoY) | 1.41% | 1.13% | -0.97% | 0.13% | 0.91% | -0.10% | Upgrade
|
| EPS (Basic) | 10.54 | 11.78 | 3.28 | 7.29 | 6.30 | 5.00 | Upgrade
|
| EPS (Diluted) | 10.35 | 11.57 | 3.25 | 7.17 | 6.21 | 4.94 | Upgrade
|
| EPS Growth | 184.26% | 256.00% | -54.67% | 15.46% | 25.71% | -1.59% | Upgrade
|
| Free Cash Flow | 61.94 | 1,280 | 838.42 | 2,340 | 2,486 | 2,205 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 7.16 | 4.74 | 13.11 | 13.95 | 12.48 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 3.280 | 5.800 | 5.000 | 4.000 | Upgrade
|
| Dividend Growth | 82.93% | 82.93% | -43.45% | 16.00% | 25.00% | 29.03% | Upgrade
|
| Gross Margin | 32.14% | 35.32% | 38.76% | 42.72% | 41.83% | 38.00% | Upgrade
|
| Operating Margin | -0.52% | 2.33% | 6.53% | 15.45% | 15.26% | 10.94% | Upgrade
|
| Profit Margin | 17.43% | 18.67% | 5.88% | 11.24% | 9.73% | 8.36% | Upgrade
|
| Free Cash Flow Margin | 0.58% | 11.56% | 8.56% | 20.55% | 21.86% | 21.11% | Upgrade
|
| EBITDA | 588.47 | 895.78 | 1,195 | 2,248 | 2,549 | 2,071 | Upgrade
|
| EBITDA Margin | 5.54% | 8.09% | 12.21% | 19.74% | 22.42% | 19.83% | Upgrade
|
| D&A For EBITDA | 643.9 | 637.76 | 555.64 | 488.26 | 813.55 | 929.08 | Upgrade
|
| EBIT | -55.44 | 258.02 | 639.7 | 1,760 | 1,736 | 1,142 | Upgrade
|
| EBIT Margin | -0.52% | 2.33% | 6.53% | 15.45% | 15.26% | 10.94% | Upgrade
|
| Effective Tax Rate | 2.27% | 5.24% | 18.53% | 25.19% | 30.17% | 26.58% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.