Wafer Works Corporation (TPEX:6182)
Taiwan
· Delayed Price · Currency is TWD 21.45
+0.80 (3.87%)
May 14, 2025, 11:56 AM CST
Wafer Works Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,052 | 8,721 | 10,048 | 12,677 | 10,341 | 7,422 | Upgrade
|
| Revenue Growth (YoY) | -2.83% | -13.20% | -20.74% | 22.59% | 39.34% | -3.32% | Upgrade
|
| Cost of Revenue | 6,901 | 6,612 | 6,801 | 7,511 | 6,723 | 5,408 | Upgrade
|
| Gross Profit | 2,151 | 2,109 | 3,247 | 5,167 | 3,618 | 2,014 | Upgrade
|
| Selling, General & Admin | 911.45 | 922.65 | 946.72 | 993.8 | 942.72 | 904.25 | Upgrade
|
| Research & Development | 907.04 | 946.75 | 934.6 | 838.44 | 687.15 | 372.61 | Upgrade
|
| Operating Expenses | 1,814 | 1,870 | 1,881 | 1,833 | 1,629 | 1,280 | Upgrade
|
| Operating Income | 337.15 | 238.4 | 1,366 | 3,334 | 1,990 | 734.33 | Upgrade
|
| Interest Expense | -155.7 | -171.08 | -238.02 | -261.06 | -178.77 | -188.32 | Upgrade
|
| Interest & Investment Income | 145.4 | 138.4 | 63.75 | 34.82 | 10.77 | 13.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 88.31 | 88.31 | 25.05 | 152.05 | -26.13 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.15 | 91.12 | 247.91 | 455.1 | 64.85 | 382.38 | Upgrade
|
| EBT Excluding Unusual Items | 478.3 | 385.14 | 1,464 | 3,715 | 1,860 | 923.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.99 | 1.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.11 | -3.11 | -1.95 | -8.48 | -122.61 | 10.28 | Upgrade
|
| Asset Writedown | -5.43 | -5.43 | -11.84 | 2.2 | 129.99 | -4 | Upgrade
|
| Other Unusual Items | -12.43 | -12.43 | - | - | - | 1.37 | Upgrade
|
| Pretax Income | 457.33 | 364.17 | 1,451 | 3,706 | 1,869 | 931.55 | Upgrade
|
| Income Tax Expense | 102.65 | 70.32 | 342.43 | 703.09 | 327.44 | 240.59 | Upgrade
|
| Earnings From Continuing Operations | 354.68 | 293.85 | 1,108 | 3,003 | 1,541 | 690.97 | Upgrade
|
| Minority Interest in Earnings | -322.63 | -289.81 | -539.52 | -838.35 | -490.91 | -172.25 | Upgrade
|
| Net Income | 32.04 | 4.03 | 568.76 | 2,165 | 1,051 | 518.72 | Upgrade
|
| Net Income to Common | 32.04 | 4.03 | 568.76 | 2,165 | 1,051 | 518.72 | Upgrade
|
| Net Income Growth | -89.32% | -99.29% | -73.73% | 106.07% | 102.53% | -57.90% | Upgrade
|
| Shares Outstanding (Basic) | 562 | 549 | 541 | 541 | 520 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 562 | 550 | 547 | 549 | 523 | 513 | Upgrade
|
| Shares Change (YoY) | 2.75% | 0.44% | -0.33% | 5.11% | 1.93% | -0.17% | Upgrade
|
| EPS (Basic) | 0.06 | 0.01 | 1.05 | 4.00 | 2.02 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.01 | 1.05 | 3.95 | 2.01 | 1.01 | Upgrade
|
| EPS Growth | -89.72% | -99.30% | -73.54% | 96.36% | 99.17% | -57.92% | Upgrade
|
| Free Cash Flow | -2,789 | -1,813 | 595.81 | 1,851 | 428.19 | -1,417 | Upgrade
|
| Free Cash Flow Per Share | -4.96 | -3.30 | 1.09 | 3.37 | 0.82 | -2.76 | Upgrade
|
| Dividend Per Share | - | - | 0.650 | 2.500 | 1.350 | 1.100 | Upgrade
|
| Dividend Growth | - | - | -74.00% | 85.19% | 22.73% | -38.89% | Upgrade
|
| Gross Margin | 23.77% | 24.18% | 32.31% | 40.76% | 34.99% | 27.14% | Upgrade
|
| Operating Margin | 3.72% | 2.73% | 13.59% | 26.30% | 19.24% | 9.89% | Upgrade
|
| Profit Margin | 0.35% | 0.05% | 5.66% | 17.08% | 10.16% | 6.99% | Upgrade
|
| Free Cash Flow Margin | -30.81% | -20.78% | 5.93% | 14.60% | 4.14% | -19.09% | Upgrade
|
| EBITDA | 2,136 | 1,996 | 2,938 | 4,867 | 3,318 | 1,853 | Upgrade
|
| EBITDA Margin | 23.60% | 22.88% | 29.24% | 38.39% | 32.09% | 24.96% | Upgrade
|
| D&A For EBITDA | 1,799 | 1,757 | 1,572 | 1,534 | 1,329 | 1,118 | Upgrade
|
| EBIT | 337.15 | 238.4 | 1,366 | 3,334 | 1,990 | 734.33 | Upgrade
|
| EBIT Margin | 3.72% | 2.73% | 13.59% | 26.30% | 19.24% | 9.89% | Upgrade
|
| Effective Tax Rate | 22.45% | 19.31% | 23.60% | 18.97% | 17.52% | 25.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.