Wieson Technologies Co., Ltd. (TPEX:6272)
54.60
-1.00 (-1.80%)
At close: Dec 5, 2025
Wieson Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,978 | 3,083 | 2,648 | 2,720 | 2,595 | 2,068 | Upgrade
|
| Revenue Growth (YoY) | 36.64% | 16.44% | -2.65% | 4.82% | 25.48% | -14.36% | Upgrade
|
| Cost of Revenue | 2,896 | 2,299 | 2,069 | 2,128 | 1,980 | 1,606 | Upgrade
|
| Gross Profit | 1,082 | 784.46 | 578.89 | 591.64 | 615.08 | 461.72 | Upgrade
|
| Selling, General & Admin | 523.29 | 432.74 | 346.48 | 349.6 | 367.9 | 299.49 | Upgrade
|
| Research & Development | 178.14 | 163.74 | 145.94 | 150.9 | 150.76 | 126.01 | Upgrade
|
| Operating Expenses | 694.63 | 590.66 | 488.26 | 504.77 | 517.33 | 433.35 | Upgrade
|
| Operating Income | 387.09 | 193.8 | 90.63 | 86.87 | 97.75 | 28.37 | Upgrade
|
| Interest Expense | -27.44 | -30.03 | -26.76 | -21.61 | -26.9 | -18.62 | Upgrade
|
| Interest & Investment Income | 6.44 | 9.99 | 3.41 | 4.58 | 4.15 | 1.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.03 | 33.54 | 11 | 31.94 | 0.86 | -16.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.39 | 39.63 | 20.87 | 17.89 | 16.13 | 40.76 | Upgrade
|
| EBT Excluding Unusual Items | 410.51 | 246.93 | 99.15 | 119.67 | 91.99 | 35.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.43 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.15 | -1.89 | -0.09 | -2.61 | -17.03 | -2.36 | Upgrade
|
| Asset Writedown | 0.09 | 0.09 | -1.13 | 0.13 | -2.02 | - | Upgrade
|
| Other Unusual Items | 0.58 | 0.58 | -1.3 | -0.82 | 159.2 | 0.41 | Upgrade
|
| Pretax Income | 409.02 | 245.71 | 94.19 | 116.37 | 232.14 | 33.94 | Upgrade
|
| Income Tax Expense | 106.92 | 70.18 | 23.21 | 23.23 | 84.49 | 10.07 | Upgrade
|
| Earnings From Continuing Operations | 302.11 | 175.53 | 70.98 | 93.14 | 147.65 | 23.87 | Upgrade
|
| Minority Interest in Earnings | -22.25 | -21.32 | -16.3 | -8.54 | -5.86 | -7.73 | Upgrade
|
| Net Income | 279.86 | 154.21 | 54.68 | 84.61 | 141.79 | 16.14 | Upgrade
|
| Net Income to Common | 279.86 | 154.21 | 54.68 | 84.61 | 141.79 | 16.14 | Upgrade
|
| Net Income Growth | 144.48% | 182.03% | -35.37% | -40.33% | 778.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 72 | 68 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 68 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 8.18% | 1.26% | -0.29% | 0.53% | 0.38% | 0.16% | Upgrade
|
| EPS (Basic) | 3.88 | 2.28 | 0.82 | 1.27 | 2.13 | 0.24 | Upgrade
|
| EPS (Diluted) | 3.86 | 2.27 | 0.81 | 1.26 | 2.12 | 0.24 | Upgrade
|
| EPS Growth | 126.50% | 180.25% | -35.71% | -40.57% | 783.33% | - | Upgrade
|
| Free Cash Flow | -137.71 | -88.32 | 94.38 | 9.89 | -68.71 | 57.59 | Upgrade
|
| Free Cash Flow Per Share | -1.90 | -1.30 | 1.41 | 0.15 | -1.02 | 0.86 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.350 | 0.350 | 0.300 | - | Upgrade
|
| Dividend Growth | 128.57% | 128.57% | - | 16.67% | - | - | Upgrade
|
| Gross Margin | 27.19% | 25.44% | 21.86% | 21.75% | 23.70% | 22.33% | Upgrade
|
| Operating Margin | 9.73% | 6.29% | 3.42% | 3.19% | 3.77% | 1.37% | Upgrade
|
| Profit Margin | 7.03% | 5.00% | 2.07% | 3.11% | 5.46% | 0.78% | Upgrade
|
| Free Cash Flow Margin | -3.46% | -2.86% | 3.56% | 0.36% | -2.65% | 2.79% | Upgrade
|
| EBITDA | 489.82 | 290.6 | 185.96 | 178.48 | 172.92 | 111.15 | Upgrade
|
| EBITDA Margin | 12.31% | 9.43% | 7.02% | 6.56% | 6.66% | 5.38% | Upgrade
|
| D&A For EBITDA | 102.73 | 96.8 | 95.33 | 91.61 | 75.18 | 82.78 | Upgrade
|
| EBIT | 387.09 | 193.8 | 90.63 | 86.87 | 97.75 | 28.37 | Upgrade
|
| EBIT Margin | 9.73% | 6.29% | 3.42% | 3.19% | 3.77% | 1.37% | Upgrade
|
| Effective Tax Rate | 26.14% | 28.56% | 24.64% | 19.96% | 36.39% | 29.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.