Hu Lane Associate Inc. (TPEX:6279)
Taiwan
· Delayed Price · Currency is TWD 153.00
+2.50 (1.66%)
May 14, 2025, 11:55 AM CST
Hu Lane Associate Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,238 | 8,800 | 7,331 | 6,527 | 4,949 | 3,653 | Upgrade
|
| Revenue Growth (YoY) | 21.40% | 20.04% | 12.32% | 31.88% | 35.46% | -3.64% | Upgrade
|
| Cost of Revenue | 6,205 | 5,870 | 4,982 | 4,562 | 3,213 | 2,323 | Upgrade
|
| Gross Profit | 3,033 | 2,930 | 2,349 | 1,965 | 1,736 | 1,330 | Upgrade
|
| Selling, General & Admin | 908.4 | 870.76 | 745.86 | 638.81 | 563.45 | 452.98 | Upgrade
|
| Research & Development | 482.67 | 463.62 | 378.44 | 287.76 | 212.42 | 179.04 | Upgrade
|
| Operating Expenses | 1,405 | 1,348 | 1,128 | 927.42 | 768.24 | 636.28 | Upgrade
|
| Operating Income | 1,628 | 1,582 | 1,221 | 1,038 | 967.6 | 693.64 | Upgrade
|
| Interest Expense | -67.69 | -68.54 | -60.65 | -38.75 | -13.39 | -14.92 | Upgrade
|
| Interest & Investment Income | 19.83 | 21.66 | 18.01 | 5.21 | 2.26 | 4.93 | Upgrade
|
| Earnings From Equity Investments | 16.59 | 12.02 | 1.49 | -4.24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 113.14 | 113.14 | -25.55 | 74.54 | -20.1 | -30.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 108.99 | 134.31 | 49.15 | 84.4 | 20.33 | 26.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,819 | 1,794 | 1,204 | 1,159 | 956.7 | 679.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.76 | -19.76 | 0.61 | 83.55 | -0.88 | - | Upgrade
|
| Other Unusual Items | - | - | - | 15.34 | - | - | Upgrade
|
| Pretax Income | 1,803 | 1,774 | 1,205 | 1,258 | 955.82 | 679.88 | Upgrade
|
| Income Tax Expense | 480.42 | 458.66 | 277.71 | 255.52 | 160.11 | 121.65 | Upgrade
|
| Earnings From Continuing Operations | 1,322 | 1,316 | 926.82 | 1,002 | 795.71 | 558.23 | Upgrade
|
| Minority Interest in Earnings | -7.21 | -5.36 | -5.6 | -2.37 | -7.16 | -0.77 | Upgrade
|
| Net Income | 1,315 | 1,310 | 921.22 | 999.9 | 788.55 | 557.46 | Upgrade
|
| Net Income to Common | 1,315 | 1,310 | 921.22 | 999.9 | 788.55 | 557.46 | Upgrade
|
| Net Income Growth | 27.67% | 42.25% | -7.87% | 26.80% | 41.45% | 20.07% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 103 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 114 | 106 | 103 | 102 | 103 | Upgrade
|
| Shares Change (YoY) | 5.28% | 7.71% | 3.02% | 0.07% | -0.13% | -0.03% | Upgrade
|
| EPS (Basic) | 12.69 | 12.79 | 9.02 | 9.79 | 7.72 | 5.46 | Upgrade
|
| EPS (Diluted) | 11.70 | 11.70 | 8.83 | 9.76 | 7.70 | 5.43 | Upgrade
|
| EPS Growth | 21.21% | 32.46% | -9.49% | 26.74% | 41.65% | 20.04% | Upgrade
|
| Free Cash Flow | -554.16 | -397.71 | -95.32 | -273.48 | -0.03 | 72.54 | Upgrade
|
| Free Cash Flow Per Share | -4.86 | -3.50 | -0.90 | -2.67 | - | 0.71 | Upgrade
|
| Dividend Per Share | - | - | - | 5.463 | 4.878 | 3.902 | Upgrade
|
| Dividend Growth | - | - | - | 12.00% | 25.00% | 36.67% | Upgrade
|
| Gross Margin | 32.84% | 33.30% | 32.04% | 30.11% | 35.08% | 36.40% | Upgrade
|
| Operating Margin | 17.63% | 17.97% | 16.66% | 15.90% | 19.55% | 18.99% | Upgrade
|
| Profit Margin | 14.24% | 14.89% | 12.57% | 15.32% | 15.93% | 15.26% | Upgrade
|
| Free Cash Flow Margin | -6.00% | -4.52% | -1.30% | -4.19% | -0.00% | 1.98% | Upgrade
|
| EBITDA | 2,204 | 2,125 | 1,701 | 1,396 | 1,257 | 956.9 | Upgrade
|
| EBITDA Margin | 23.85% | 24.15% | 23.21% | 21.38% | 25.40% | 26.19% | Upgrade
|
| D&A For EBITDA | 575.33 | 543.43 | 479.93 | 357.78 | 289.56 | 263.26 | Upgrade
|
| EBIT | 1,628 | 1,582 | 1,221 | 1,038 | 967.6 | 693.64 | Upgrade
|
| EBIT Margin | 17.63% | 17.97% | 16.66% | 15.90% | 19.55% | 18.99% | Upgrade
|
| Effective Tax Rate | 26.65% | 25.85% | 23.05% | 20.32% | 16.75% | 17.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.