Securitag Assembly Group Co., Ltd. (TPEX:6417)
Taiwan
· Delayed Price · Currency is TWD 89.30
-0.10 (-0.11%)
Jun 27, 2025, 1:30 PM CST
Securitag Assembly Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,532 | 1,491 | 1,426 | 1,315 | 1,088 | 993.1 | Upgrade
|
| Revenue Growth (YoY) | 7.55% | 4.55% | 8.43% | 20.91% | 9.52% | -1.79% | Upgrade
|
| Cost of Revenue | 1,058 | 1,056 | 990.87 | 898.59 | 775.88 | 717.47 | Upgrade
|
| Gross Profit | 473.45 | 434.47 | 435.08 | 416.5 | 311.8 | 275.63 | Upgrade
|
| Selling, General & Admin | 150.34 | 144 | 157.7 | 126.45 | 103.3 | 91.11 | Upgrade
|
| Research & Development | 83.29 | 83.47 | 80.92 | 84.85 | 77.04 | 66.04 | Upgrade
|
| Operating Expenses | 233.62 | 227.37 | 238.3 | 211.74 | 180.25 | 156.98 | Upgrade
|
| Operating Income | 239.83 | 207.1 | 196.78 | 204.76 | 131.55 | 118.65 | Upgrade
|
| Interest Expense | -13.68 | -13.49 | -4.62 | -0.06 | -0.09 | -0.19 | Upgrade
|
| Interest & Investment Income | 8.82 | 8.57 | 6.33 | 2.32 | 0.94 | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.81 | 16.14 | -0.02 | 12.28 | -9.27 | -7.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.18 | 8.89 | 9.95 | 17.32 | 14.99 | 6.26 | Upgrade
|
| EBT Excluding Unusual Items | 255.95 | 227.2 | 208.42 | 236.62 | 138.12 | 118.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.33 | 0.33 | -0.4 | - | - | - | Upgrade
|
| Pretax Income | 256.28 | 227.53 | 208.02 | 236.62 | 138.12 | 118.44 | Upgrade
|
| Income Tax Expense | 49.37 | 43.61 | 38.25 | 46.2 | 25.41 | 22.5 | Upgrade
|
| Net Income | 206.91 | 183.93 | 169.78 | 190.42 | 112.71 | 95.94 | Upgrade
|
| Net Income to Common | 206.91 | 183.93 | 169.78 | 190.42 | 112.71 | 95.94 | Upgrade
|
| Net Income Growth | 29.19% | 8.33% | -10.84% | 68.95% | 17.48% | 22.94% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 37 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 37 | 36 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.02% | -0.05% | 13.37% | 4.76% | 0.02% | Upgrade
|
| EPS (Basic) | 4.89 | 4.35 | 4.02 | 4.50 | 3.02 | 2.69 | Upgrade
|
| EPS (Diluted) | 4.89 | 4.34 | 4.01 | 4.49 | 3.02 | 2.69 | Upgrade
|
| EPS Growth | 29.35% | 8.23% | -10.69% | 48.68% | 12.27% | 22.83% | Upgrade
|
| Free Cash Flow | 313.64 | 220.83 | -147.87 | -190.09 | -153.44 | 70.29 | Upgrade
|
| Free Cash Flow Per Share | 7.41 | 5.21 | -3.49 | -4.49 | -4.11 | 1.97 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.000 | 2.200 | 1.500 | 1.300 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | -9.09% | 46.67% | 15.38% | 18.18% | Upgrade
|
| Gross Margin | 30.90% | 29.14% | 30.51% | 31.67% | 28.67% | 27.76% | Upgrade
|
| Operating Margin | 15.65% | 13.89% | 13.80% | 15.57% | 12.09% | 11.95% | Upgrade
|
| Profit Margin | 13.51% | 12.34% | 11.91% | 14.48% | 10.36% | 9.66% | Upgrade
|
| Free Cash Flow Margin | 20.47% | 14.81% | -10.37% | -14.46% | -14.11% | 7.08% | Upgrade
|
| EBITDA | 332.91 | 299.25 | 262.81 | 261.81 | 184.19 | 165.11 | Upgrade
|
| EBITDA Margin | 21.73% | 20.07% | 18.43% | 19.91% | 16.93% | 16.63% | Upgrade
|
| D&A For EBITDA | 93.08 | 92.15 | 66.03 | 57.05 | 52.65 | 46.45 | Upgrade
|
| EBIT | 239.83 | 207.1 | 196.78 | 204.76 | 131.55 | 118.65 | Upgrade
|
| EBIT Margin | 15.65% | 13.89% | 13.80% | 15.57% | 12.09% | 11.95% | Upgrade
|
| Effective Tax Rate | 19.26% | 19.16% | 18.39% | 19.52% | 18.40% | 19.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.