Sinopower Semiconductor, Inc. (TPEX:6435)
Taiwan
· Delayed Price · Currency is TWD 102.00
+2.10 (2.10%)
May 14, 2025, 12:39 PM CST
Sinopower Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,933 | 2,716 | 2,657 | 3,005 | 3,116 | 2,601 | Upgrade
|
| Revenue Growth (YoY) | 7.13% | 2.24% | -11.58% | -3.56% | 19.81% | 20.82% | Upgrade
|
| Cost of Revenue | 2,309 | 2,148 | 2,213 | 2,147 | 2,326 | 2,124 | Upgrade
|
| Gross Profit | 623.94 | 568.18 | 443.99 | 857.57 | 789.53 | 476.44 | Upgrade
|
| Selling, General & Admin | 181.16 | 177.6 | 152.47 | 185.44 | 162.09 | 128.12 | Upgrade
|
| Research & Development | 168.6 | 160.03 | 142.04 | 163.91 | 131.02 | 100.79 | Upgrade
|
| Operating Expenses | 349.76 | 337.63 | 294.51 | 349.35 | 293.11 | 228.91 | Upgrade
|
| Operating Income | 274.18 | 230.55 | 149.48 | 508.22 | 496.42 | 247.52 | Upgrade
|
| Interest Expense | -2.28 | -3.79 | -5.34 | -0.62 | -0.16 | -0.8 | Upgrade
|
| Interest & Investment Income | 10.42 | 11.71 | 16.44 | 9.29 | 5.39 | 5.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 43.32 | 43.32 | 15.4 | 52.01 | 30.44 | 11.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.05 | 0.6 | - | 1.26 | 1.11 | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | 317.6 | 282.39 | 175.98 | 570.16 | 533.2 | 265.34 | Upgrade
|
| Pretax Income | 317.6 | 282.39 | 175.98 | 570.16 | 533.2 | 265.34 | Upgrade
|
| Income Tax Expense | 61.37 | 56.48 | 26.7 | 114.03 | 95.98 | 31.84 | Upgrade
|
| Net Income | 256.23 | 225.91 | 149.28 | 456.13 | 437.22 | 233.5 | Upgrade
|
| Net Income to Common | 256.23 | 225.91 | 149.28 | 456.13 | 437.22 | 233.5 | Upgrade
|
| Net Income Growth | 39.53% | 51.33% | -67.27% | 4.32% | 87.25% | 15.42% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 37 | 38 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 1.16% | 0.88% | -1.02% | 0.97% | 1.09% | 1.52% | Upgrade
|
| EPS (Basic) | 6.90 | 6.09 | 4.03 | 12.40 | 11.90 | 6.38 | Upgrade
|
| EPS (Diluted) | 6.77 | 5.98 | 3.99 | 12.06 | 11.66 | 6.30 | Upgrade
|
| EPS Growth | 37.80% | 49.88% | -66.92% | 3.40% | 85.14% | 13.79% | Upgrade
|
| Free Cash Flow | 535.27 | 509.13 | 154.9 | -285.8 | 371.15 | 381.62 | Upgrade
|
| Free Cash Flow Per Share | 14.13 | 13.48 | 4.14 | -7.55 | 9.90 | 10.29 | Upgrade
|
| Dividend Per Share | 4.300 | 4.300 | 2.800 | 2.727 | 6.545 | 4.545 | Upgrade
|
| Dividend Growth | 53.57% | 53.57% | 2.67% | -58.33% | 44.00% | 16.28% | Upgrade
|
| Gross Margin | 21.27% | 20.92% | 16.71% | 28.54% | 25.34% | 18.32% | Upgrade
|
| Operating Margin | 9.35% | 8.49% | 5.63% | 16.91% | 15.93% | 9.52% | Upgrade
|
| Profit Margin | 8.74% | 8.32% | 5.62% | 15.18% | 14.03% | 8.98% | Upgrade
|
| Free Cash Flow Margin | 18.25% | 18.75% | 5.83% | -9.51% | 11.91% | 14.67% | Upgrade
|
| EBITDA | 308.73 | 263.17 | 179.59 | 534.03 | 517.76 | 263.26 | Upgrade
|
| EBITDA Margin | 10.53% | 9.69% | 6.76% | 17.77% | 16.62% | 10.12% | Upgrade
|
| D&A For EBITDA | 34.56 | 32.62 | 30.1 | 25.81 | 21.34 | 15.74 | Upgrade
|
| EBIT | 274.18 | 230.55 | 149.48 | 508.22 | 496.42 | 247.52 | Upgrade
|
| EBIT Margin | 9.35% | 8.49% | 5.63% | 16.91% | 15.93% | 9.52% | Upgrade
|
| Effective Tax Rate | 19.32% | 20.00% | 15.17% | 20.00% | 18.00% | 12.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.