Medeon Biodesign Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	9,537	3,654	4,294	5,092	6,592	3,642	Upgrade
Market Cap Growth	150.00%	-14.91%	-15.67%	-22.76%	80.99%	-13.33%	Upgrade
Enterprise Value	8,904	2,482	2,208	3,643	4,155	2,451	Upgrade
Last Close Price	103.50	39.65	46.65	54.79	70.07	38.83	Upgrade
PE Ratio	-	-	-	-	3.17	-	Upgrade
PS Ratio	24.18	12.48	21.88	17.07	95.60	29.60	Upgrade
PB Ratio	8.42	2.38	1.81	1.39	1.57	1.38	Upgrade
P/TBV Ratio	10.07	2.69	2.00	1.49	1.63	1.99	Upgrade
EV/Sales Ratio	22.58	8.48	11.25	12.21	60.25	19.92	Upgrade
EV/FCF Ratio	-11.35	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.12	0.11	0.08	0.05	0.01	0.19	Upgrade
Asset Turnover	0.21	0.13	0.06	0.07	0.02	0.04	Upgrade
Inventory Turnover	13.06	9.33	17.47	-	-	1.94	Upgrade
Quick Ratio	4.75	5.81	9.89	8.09	14.76	11.93	Upgrade
Current Ratio	5.03	6.11	10.05	8.25	14.91	12.25	Upgrade
Return on Equity (ROE)	-52.18%	-44.56%	-42.09%	-12.66%	-17.16%	-14.19%	Upgrade
Return on Assets (ROA)	-27.34%	-23.94%	-15.46%	-7.26%	-8.07%	-7.33%	Upgrade
Return on Capital (ROIC)	-29.71%	-25.97%	-16.35%	-7.55%	-8.42%	-7.76%	Upgrade
Earnings Yield	-7.86%	-22.05%	-28.06%	-8.52%	31.53%	-5.29%	Upgrade
FCF Yield	-8.22%	-24.82%	-18.87%	-11.82%	-4.58%	-4.71%	Upgrade
Dividend Yield	-	-	-	0.87%	1.13%	-	Upgrade
Buyback Yield / Dilution	-0.19%	-0.11%	-0.02%	0.07%	-0.48%	-0.05%	Upgrade
Total Shareholder Return	-0.19%	-0.11%	-0.02%	0.94%	0.65%	-0.05%	Upgrade

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.