Chunghwa Precision Test Tech. Co., Ltd. (TPEX:6510)

TPEX:6510 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,081	3,605	2,884	4,389	4,241	4,208
Revenue Growth (YoY)	41.48%	24.97%	-34.27%	3.48%	0.78%	24.25%
Cost of Revenue	1,878	1,678	1,493	2,101	1,950	1,929
Gross Profit	2,203	1,927	1,391	2,288	2,291	2,279
Selling, General & Admin	588.8	564.39	478.76	466.92	430.03	412.98
Research & Development	862.25	872.93	965.1	954.44	780.89	671.39
Operating Expenses	1,451	1,437	1,444	1,421	1,211	1,084
Operating Income	751.89	489.56	-52.72	866.34	1,080	1,194
Interest Expense	-1.09	-1.15	-1.33	-1.62	-0.96	-1.27
Interest & Investment Income	31.51	28.38	25.87	12.88	6.44	7.02
Currency Exchange Gain (Loss)	32.55	32.55	2.18	27.55	-6.15	-27.8
Other Non Operating Income (Expenses)	-3.03	4.17	4.99	5.08	3.11	4.35
EBT Excluding Unusual Items	811.83	553.5	-21.02	910.23	1,083	1,176
Gain (Loss) on Sale of Assets	-0.71	-0.71	-	-	0.54	-7.76
Pretax Income	811.12	552.8	-21.02	910.23	1,083	1,169
Income Tax Expense	115.53	67.93	-23.61	153.66	191.52	235.04
Earnings From Continuing Operations	695.6	484.87	2.6	756.57	891.76	933.69
Minority Interest in Earnings	21.29	24.84	30.01	14.05	-	-
Net Income	716.88	509.71	32.6	770.62	891.76	933.69
Net Income to Common	716.88	509.71	32.6	770.62	891.76	933.69
Net Income Growth	826.31%	1463.49%	-95.77%	-13.58%	-4.49%	49.35%
Shares Outstanding (Basic)	33	33	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33	33	33
Shares Change (YoY)	0.32%	0.17%	-0.60%	0.15%	-0.04%	0.24%
EPS (Basic)	21.83	15.55	0.99	23.50	27.20	28.48
EPS (Diluted)	21.78	15.51	0.99	23.35	27.06	28.32
EPS Growth	823.20%	1466.67%	-95.76%	-13.71%	-4.45%	48.97%
Free Cash Flow	1,114	469.51	3.18	475.14	612.54	961.29
Free Cash Flow Per Share	33.85	14.29	0.10	14.39	18.59	29.16
Dividend Per Share	-	7.800	0.500	11.750	13.600	12.000
Dividend Growth	-	1460.00%	-95.75%	-13.60%	13.33%	20.00%
Gross Margin	53.97%	53.45%	48.23%	52.13%	54.03%	54.15%
Operating Margin	18.42%	13.58%	-1.83%	19.74%	25.47%	28.38%
Profit Margin	17.57%	14.14%	1.13%	17.56%	21.03%	22.19%
Free Cash Flow Margin	27.30%	13.03%	0.11%	10.83%	14.44%	22.84%
EBITDA	1,150	892.88	350.02	1,236	1,414	1,509
EBITDA Margin	28.18%	24.77%	12.13%	28.17%	33.34%	35.87%
D&A For EBITDA	398.17	403.32	402.74	370.03	333.77	315.24
EBIT	751.89	489.56	-52.72	866.34	1,080	1,194
EBIT Margin	18.42%	13.58%	-1.83%	19.74%	25.47%	28.38%
Effective Tax Rate	14.24%	12.29%	-	16.88%	17.68%	20.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.