Gamesparcs Co.,Ltd. (TPEX:6542)
Taiwan
· Delayed Price · Currency is TWD 61.40
+0.90 (1.49%)
May 14, 2025, 10:09 AM CST
Gamesparcs Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 797.94 | 802.06 | 774.45 | 780.65 | 735.95 | 836.96 | Upgrade
|
| Revenue Growth (YoY) | -0.98% | 3.57% | -0.79% | 6.07% | -12.07% | -43.62% | Upgrade
|
| Cost of Revenue | 162.72 | 159.14 | 165.82 | 174.38 | 212.18 | 322.41 | Upgrade
|
| Gross Profit | 635.22 | 642.93 | 608.63 | 606.26 | 523.77 | 514.56 | Upgrade
|
| Selling, General & Admin | 335.69 | 345.33 | 309.82 | 312.87 | 412.48 | 279.12 | Upgrade
|
| Research & Development | 269.65 | 217.3 | 179.6 | 187.73 | 198.99 | 174.04 | Upgrade
|
| Operating Expenses | 602.31 | 564.56 | 484.78 | 498.32 | 619.41 | 453.15 | Upgrade
|
| Operating Income | 32.91 | 78.36 | 123.85 | 107.94 | -95.64 | 61.41 | Upgrade
|
| Interest Expense | -0.49 | -0.38 | -0.37 | -0.34 | -0.57 | -1.13 | Upgrade
|
| Interest & Investment Income | 13.76 | 12.72 | 7.22 | 1.33 | 28.45 | 22.95 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.91 | 18.91 | -0.08 | 25.37 | -5.84 | -9.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.11 | 4.31 | 4.29 | 5.12 | 9.68 | -0.9 | Upgrade
|
| EBT Excluding Unusual Items | 61.98 | 113.93 | 134.91 | 139.43 | -63.92 | 72.96 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -80.02 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.67 | -0.67 | -3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | - | - | -0.14 | Upgrade
|
| Asset Writedown | - | - | - | - | -50.76 | -1.43 | Upgrade
|
| Other Unusual Items | -0 | -0 | - | -0.51 | - | - | Upgrade
|
| Pretax Income | 61.33 | 113.29 | 131.91 | 138.92 | -194.7 | 71.38 | Upgrade
|
| Income Tax Expense | 19.65 | 28.13 | 29.81 | 31.71 | -23 | 4.3 | Upgrade
|
| Earnings From Continuing Operations | 41.69 | 85.16 | 102.11 | 107.21 | -171.69 | 67.09 | Upgrade
|
| Minority Interest in Earnings | 5.84 | 0.3 | -0.08 | -8.37 | 8.11 | -16.6 | Upgrade
|
| Net Income | 47.53 | 85.46 | 102.02 | 98.84 | -163.58 | 50.49 | Upgrade
|
| Net Income to Common | 47.53 | 85.46 | 102.02 | 98.84 | -163.58 | 50.49 | Upgrade
|
| Net Income Growth | -59.38% | -16.23% | 3.22% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -1.06% | 0.03% | 0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 1.14 | 2.03 | 2.43 | 2.35 | -3.89 | 1.20 | Upgrade
|
| EPS (Diluted) | 1.14 | 2.03 | 2.43 | 2.35 | -3.89 | 1.20 | Upgrade
|
| EPS Growth | -59.09% | -16.43% | 3.36% | - | - | - | Upgrade
|
| Free Cash Flow | 74.89 | 123.13 | 84.69 | 103.71 | -79.23 | 153.47 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 2.93 | 2.02 | 2.47 | -1.89 | 3.65 | Upgrade
|
| Dividend Per Share | 1.830 | 1.830 | 1.000 | - | - | - | Upgrade
|
| Dividend Growth | 83.00% | 83.00% | - | - | - | - | Upgrade
|
| Gross Margin | 79.61% | 80.16% | 78.59% | 77.66% | 71.17% | 61.48% | Upgrade
|
| Operating Margin | 4.12% | 9.77% | 15.99% | 13.83% | -13.00% | 7.34% | Upgrade
|
| Profit Margin | 5.96% | 10.66% | 13.17% | 12.66% | -22.23% | 6.03% | Upgrade
|
| Free Cash Flow Margin | 9.38% | 15.35% | 10.94% | 13.29% | -10.76% | 18.34% | Upgrade
|
| EBITDA | 33.56 | 79.02 | 125.66 | 110.57 | -79.89 | 90.04 | Upgrade
|
| EBITDA Margin | 4.21% | 9.85% | 16.23% | 14.16% | -10.85% | 10.76% | Upgrade
|
| D&A For EBITDA | 0.65 | 0.65 | 1.81 | 2.63 | 15.75 | 28.63 | Upgrade
|
| EBIT | 32.91 | 78.36 | 123.85 | 107.94 | -95.64 | 61.41 | Upgrade
|
| EBIT Margin | 4.12% | 9.77% | 15.99% | 13.83% | -13.00% | 7.34% | Upgrade
|
| Effective Tax Rate | 32.03% | 24.83% | 22.60% | 22.83% | - | 6.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.