AMPAK Technology Inc. (TPEX:6546)
Taiwan
· Delayed Price · Currency is TWD 97.00
+3.00 (3.19%)
May 14, 2025, 12:59 PM CST
AMPAK Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,462 | 2,381 | 2,186 | 3,506 | 3,392 | 2,665 | Upgrade
|
| Revenue Growth (YoY) | 9.24% | 8.89% | -37.64% | 3.38% | 27.25% | 21.95% | Upgrade
|
| Cost of Revenue | 1,943 | 1,898 | 1,665 | 2,702 | 2,633 | 2,089 | Upgrade
|
| Gross Profit | 518.21 | 482.71 | 521.51 | 803.77 | 758.35 | 576.42 | Upgrade
|
| Selling, General & Admin | 144.1 | 141.06 | 121.18 | 153.7 | 129.63 | 98.21 | Upgrade
|
| Research & Development | 159.05 | 151.12 | 132.46 | 146.32 | 133.1 | 108.32 | Upgrade
|
| Operating Expenses | 303.14 | 292.17 | 253.64 | 300.01 | 260.42 | 208.64 | Upgrade
|
| Operating Income | 215.07 | 190.54 | 267.87 | 503.76 | 497.94 | 367.78 | Upgrade
|
| Interest Expense | -15.47 | -14.43 | -9.05 | -3.42 | -1.92 | -0.6 | Upgrade
|
| Interest & Investment Income | 39.6 | 34.8 | 28.55 | 11.09 | 2.02 | 3.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 68.01 | 68.01 | 7.67 | 80.83 | -3.52 | -33.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.25 | 6.31 | 11.43 | 10.67 | 21.05 | 16.91 | Upgrade
|
| EBT Excluding Unusual Items | 286.96 | 285.24 | 306.47 | 602.93 | 515.56 | 353.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.62 | -0.62 | 11.27 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 286.33 | 284.62 | 317.74 | 602.93 | 515.59 | 353.3 | Upgrade
|
| Income Tax Expense | 46.98 | 45.78 | 39.99 | 106.4 | 107.4 | 66.83 | Upgrade
|
| Earnings From Continuing Operations | 239.35 | 238.83 | 277.75 | 496.53 | 408.18 | 286.47 | Upgrade
|
| Net Income to Company | 239.35 | 238.83 | 277.75 | 496.53 | 408.18 | 286.47 | Upgrade
|
| Minority Interest in Earnings | -1.04 | -0.46 | - | - | - | - | Upgrade
|
| Net Income | 238.31 | 238.38 | 277.75 | 496.53 | 408.18 | 286.47 | Upgrade
|
| Net Income to Common | 238.31 | 238.38 | 277.75 | 496.53 | 408.18 | 286.47 | Upgrade
|
| Net Income Growth | -20.09% | -14.18% | -44.06% | 21.64% | 42.49% | 217.89% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 66 | 66 | 64 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 67 | 65 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 3.36% | 2.88% | 2.69% | 6.15% | 0.36% | -12.40% | Upgrade
|
| EPS (Basic) | 3.58 | 3.59 | 4.19 | 7.77 | 6.78 | 4.76 | Upgrade
|
| EPS (Diluted) | 3.57 | 3.58 | 4.17 | 7.65 | 6.67 | 4.70 | Upgrade
|
| EPS Growth | -20.41% | -14.22% | -45.49% | 14.69% | 41.91% | 261.54% | Upgrade
|
| Free Cash Flow | 684.93 | 983.99 | 2.45 | -430.36 | 276.46 | 336.23 | Upgrade
|
| Free Cash Flow Per Share | 9.96 | 14.35 | 0.04 | -6.63 | 4.52 | 5.52 | Upgrade
|
| Dividend Per Share | - | 3.500 | 3.500 | 6.500 | 6.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | -46.15% | 8.33% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 21.05% | 20.28% | 23.85% | 22.93% | 22.36% | 21.63% | Upgrade
|
| Operating Margin | 8.74% | 8.00% | 12.25% | 14.37% | 14.68% | 13.80% | Upgrade
|
| Profit Margin | 9.68% | 10.01% | 12.70% | 14.16% | 12.04% | 10.75% | Upgrade
|
| Free Cash Flow Margin | 27.82% | 41.33% | 0.11% | -12.28% | 8.15% | 12.62% | Upgrade
|
| EBITDA | 253.39 | 220.64 | 283.33 | 514 | 505.42 | 375.17 | Upgrade
|
| EBITDA Margin | 10.29% | 9.27% | 12.96% | 14.66% | 14.90% | 14.08% | Upgrade
|
| D&A For EBITDA | 38.32 | 30.09 | 15.46 | 10.24 | 7.48 | 7.39 | Upgrade
|
| EBIT | 215.07 | 190.54 | 267.87 | 503.76 | 497.94 | 367.78 | Upgrade
|
| EBIT Margin | 8.74% | 8.00% | 12.25% | 14.37% | 14.68% | 13.80% | Upgrade
|
| Effective Tax Rate | 16.41% | 16.09% | 12.59% | 17.65% | 20.83% | 18.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.