Thai Kin Co., Ltd. (TPEX:6629)
Taiwan
· Delayed Price · Currency is TWD 100.00
+1.00 (1.00%)
May 14, 2025, 11:50 AM CST
Thai Kin Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,598 | 1,618 | 1,185 | 1,352 | 1,359 | 1,265 | Upgrade
|
| Revenue Growth (YoY) | 16.29% | 36.62% | -12.40% | -0.52% | 7.46% | 25.75% | Upgrade
|
| Cost of Revenue | 1,099 | 1,090 | 906.35 | 1,071 | 987.28 | 926.67 | Upgrade
|
| Gross Profit | 498.85 | 528.85 | 278.24 | 281.66 | 371.94 | 338.15 | Upgrade
|
| Selling, General & Admin | 101.51 | 95.99 | 71.64 | 77.17 | 80.54 | 88.24 | Upgrade
|
| Research & Development | 10.53 | 9.98 | 7.83 | 6.88 | 6.85 | 7.09 | Upgrade
|
| Operating Expenses | 112.04 | 105.96 | 79.47 | 84.06 | 87.39 | 95.32 | Upgrade
|
| Operating Income | 386.81 | 422.89 | 198.76 | 197.6 | 284.55 | 242.83 | Upgrade
|
| Interest Expense | -6.46 | -5.8 | -5.68 | -8.97 | -10.12 | -9.06 | Upgrade
|
| Interest & Investment Income | 9.24 | 6.37 | 5.76 | 1.44 | 0.55 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.26 | 32.26 | -0.08 | 6.31 | 7.11 | -17.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.23 | 4.75 | 0.46 | 0.98 | -9.78 | 1.09 | Upgrade
|
| EBT Excluding Unusual Items | 417.62 | 460.46 | 199.22 | 197.37 | 272.3 | 218.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | - | -7.54 | Upgrade
|
| Other Unusual Items | 0 | 0 | - | -1.41 | - | -33.87 | Upgrade
|
| Pretax Income | 417.63 | 460.47 | 199.22 | 195.96 | 272.3 | 255.94 | Upgrade
|
| Income Tax Expense | 27.33 | 42.73 | 32.47 | 34.3 | 40.6 | 32.3 | Upgrade
|
| Earnings From Continuing Operations | 390.3 | 417.74 | 166.75 | 161.65 | 231.71 | 223.64 | Upgrade
|
| Minority Interest in Earnings | -0.85 | -0.82 | -0.21 | 0.03 | 0.01 | 0.04 | Upgrade
|
| Net Income | 389.45 | 416.92 | 166.55 | 161.68 | 231.72 | 223.68 | Upgrade
|
| Net Income to Common | 389.45 | 416.92 | 166.55 | 161.68 | 231.72 | 223.68 | Upgrade
|
| Net Income Growth | 42.28% | 150.33% | 3.01% | -30.23% | 3.59% | 59.27% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 36 | 36 | 36 | 36 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 37 | 38 | 39 | 39 | 35 | Upgrade
|
| Shares Change (YoY) | 2.02% | -2.72% | -3.24% | 0.37% | 13.38% | 7.74% | Upgrade
|
| EPS (Basic) | 10.54 | 11.49 | 4.66 | 4.53 | 6.51 | 6.61 | Upgrade
|
| EPS (Diluted) | 10.30 | 11.34 | 4.44 | 4.21 | 6.01 | 6.50 | Upgrade
|
| EPS Growth | 39.56% | 155.38% | 5.60% | -30.02% | -7.52% | 48.39% | Upgrade
|
| Free Cash Flow | 228.62 | 252.17 | 239.21 | 143.36 | 189.57 | 185.77 | Upgrade
|
| Free Cash Flow Per Share | 6.01 | 6.82 | 6.29 | 3.65 | 4.84 | 5.38 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | 2.270 | 3.200 | 4.500 | Upgrade
|
| Dividend Growth | - | - | 54.19% | -29.06% | -28.89% | - | Upgrade
|
| Gross Margin | 31.22% | 32.68% | 23.49% | 20.83% | 27.36% | 26.73% | Upgrade
|
| Operating Margin | 24.21% | 26.13% | 16.78% | 14.61% | 20.94% | 19.20% | Upgrade
|
| Profit Margin | 24.37% | 25.76% | 14.06% | 11.96% | 17.05% | 17.69% | Upgrade
|
| Free Cash Flow Margin | 14.31% | 15.58% | 20.19% | 10.60% | 13.95% | 14.69% | Upgrade
|
| EBITDA | 451.16 | 485.9 | 260.31 | 254.49 | 339.53 | 293.66 | Upgrade
|
| EBITDA Margin | 28.23% | 30.02% | 21.98% | 18.82% | 24.98% | 23.22% | Upgrade
|
| D&A For EBITDA | 64.35 | 63.01 | 61.55 | 56.89 | 54.98 | 50.83 | Upgrade
|
| EBIT | 386.81 | 422.89 | 198.76 | 197.6 | 284.55 | 242.83 | Upgrade
|
| EBIT Margin | 24.21% | 26.13% | 16.78% | 14.61% | 20.94% | 19.20% | Upgrade
|
| Effective Tax Rate | 6.54% | 9.28% | 16.30% | 17.51% | 14.91% | 12.62% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.