M31 Technology Corporation (TPEX:6643)
Taiwan
· Delayed Price · Currency is TWD 531.00
+5.00 (0.95%)
Jun 27, 2025, 2:31 PM CST
M31 Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,573 | 1,481 | 1,612 | 1,360 | 1,012 | 981.02 | Upgrade
|
| Revenue Growth (YoY) | -4.15% | -8.15% | 18.54% | 34.42% | 3.15% | 12.88% | Upgrade
|
| Gross Profit | 1,573 | 1,481 | 1,612 | 1,360 | 1,012 | 981.02 | Upgrade
|
| Selling, General & Admin | 296.93 | 279.6 | 225.43 | 178.28 | 153.39 | 140.26 | Upgrade
|
| Research & Development | 1,200 | 1,122 | 938.87 | 813.94 | 541.93 | 420.79 | Upgrade
|
| Operating Expenses | 1,515 | 1,428 | 1,166 | 992.22 | 698.99 | 562.77 | Upgrade
|
| Operating Income | 58.2 | 53.27 | 446.5 | 367.95 | 312.89 | 418.25 | Upgrade
|
| Interest Expense | -1.46 | -1.31 | -0.34 | -0.25 | -1.93 | -0.13 | Upgrade
|
| Interest & Investment Income | 28.5 | 30.83 | 30.2 | 10.09 | 1.4 | 6.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 28.19 | 59.57 | -8.38 | 69.01 | -18.43 | -51.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.63 | 4.07 | 1.45 | 1.92 | 1.81 | 1.07 | Upgrade
|
| EBT Excluding Unusual Items | 117.05 | 146.42 | 469.44 | 448.73 | 295.74 | 374.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.3 | 3.97 | -0.24 | -5.6 | 1.29 | 1.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 44.12 | - | -3.48 | 0.87 | Upgrade
|
| Pretax Income | 119.35 | 150.4 | 513.32 | 443.13 | 293.56 | 376.48 | Upgrade
|
| Income Tax Expense | 15.17 | 23.48 | 78.15 | 63.88 | 40.92 | 54.23 | Upgrade
|
| Net Income | 104.18 | 126.92 | 435.17 | 379.25 | 252.64 | 322.25 | Upgrade
|
| Net Income to Common | 104.18 | 126.92 | 435.17 | 379.25 | 252.64 | 322.25 | Upgrade
|
| Net Income Growth | -74.43% | -70.83% | 14.74% | 50.12% | -21.60% | 4.43% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.00% | 0.85% | 0.77% | -0.05% | -0.02% | Upgrade
|
| EPS (Basic) | 2.50 | 3.05 | 10.50 | 9.22 | 6.15 | 7.83 | Upgrade
|
| EPS (Diluted) | 2.50 | 3.04 | 10.41 | 9.15 | 6.14 | 7.83 | Upgrade
|
| EPS Growth | -74.36% | -70.80% | 13.77% | 48.93% | -21.57% | 4.55% | Upgrade
|
| Free Cash Flow | -0.98 | -33.65 | 205.69 | 620.5 | -308.48 | 342.47 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.81 | 4.92 | 14.97 | -7.50 | 8.32 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 6.667 | 6.061 | 4.773 | 6.061 | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | 10.00% | 26.98% | -21.25% | 6.67% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 3.70% | 3.60% | 27.69% | 27.05% | 30.92% | 42.63% | Upgrade
|
| Profit Margin | 6.62% | 8.57% | 26.99% | 27.88% | 24.97% | 32.85% | Upgrade
|
| Free Cash Flow Margin | -0.06% | -2.27% | 12.76% | 45.62% | -30.49% | 34.91% | Upgrade
|
| EBITDA | 107.17 | 99.91 | 485.66 | 408.44 | 346.56 | 448.84 | Upgrade
|
| EBITDA Margin | 6.81% | 6.75% | 30.12% | 30.03% | 34.25% | 45.75% | Upgrade
|
| D&A For EBITDA | 48.97 | 46.64 | 39.16 | 40.49 | 33.66 | 30.59 | Upgrade
|
| EBIT | 58.2 | 53.27 | 446.5 | 367.95 | 312.89 | 418.25 | Upgrade
|
| EBIT Margin | 3.70% | 3.60% | 27.69% | 27.05% | 30.92% | 42.63% | Upgrade
|
| Effective Tax Rate | 12.71% | 15.61% | 15.22% | 14.41% | 13.94% | 14.41% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.