M31 Technology Corporation (TPEX:6643)
Taiwan
· Delayed Price · Currency is TWD 559.00
+41.00 (7.92%)
May 14, 2025, 10:57 AM CST
M31 Technology Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 385.62 | 529.01 | 849.12 | 546.78 | 307.42 | 527.76 | Upgrade
|
| Short-Term Investments | 51.42 | 17.61 | 115.72 | 282.55 | - | 227.84 | Upgrade
|
| Trading Asset Securities | 136.26 | 135.83 | 183.1 | 284.9 | 416.74 | 444.62 | Upgrade
|
| Cash & Short-Term Investments | 573.3 | 682.45 | 1,148 | 1,114 | 724.16 | 1,200 | Upgrade
|
| Cash Growth | -39.03% | -40.55% | 3.03% | 53.86% | -39.66% | 2.73% | Upgrade
|
| Accounts Receivable | 263.25 | 262.79 | 373.8 | 325.22 | 319.07 | 254.61 | Upgrade
|
| Other Receivables | 5.99 | 6.93 | 4.59 | 4.18 | 1.3 | 0.1 | Upgrade
|
| Receivables | 269.24 | 269.72 | 378.39 | 329.39 | 320.37 | 254.71 | Upgrade
|
| Prepaid Expenses | 196.79 | 148.37 | 44.16 | 56.89 | 32.41 | 15.82 | Upgrade
|
| Other Current Assets | 114.77 | 104.22 | 83.83 | 158.81 | 55.24 | 50.04 | Upgrade
|
| Total Current Assets | 1,154 | 1,205 | 1,654 | 1,659 | 1,132 | 1,521 | Upgrade
|
| Property, Plant & Equipment | 612.86 | 613.24 | 572.84 | 573.03 | 675.56 | 179.22 | Upgrade
|
| Long-Term Investments | 275.18 | 304.81 | 147.52 | 118.85 | 113.91 | 28 | Upgrade
|
| Other Intangible Assets | 18.1 | 17.58 | 12.14 | 11.09 | 7.64 | 7.78 | Upgrade
|
| Long-Term Deferred Tax Assets | 11.1 | 10.87 | 6.98 | 4.75 | 5.67 | 7.87 | Upgrade
|
| Other Long-Term Assets | 7.46 | 7.96 | 3.01 | 0.26 | 1.72 | 13.12 | Upgrade
|
| Total Assets | 2,079 | 2,159 | 2,397 | 2,367 | 1,937 | 1,757 | Upgrade
|
| Accounts Payable | 3.65 | 1.93 | 4.74 | 2.13 | 5.61 | 3.09 | Upgrade
|
| Accrued Expenses | - | 130.97 | 217.17 | 173.57 | 114.96 | 101.99 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 5.82 | - | Upgrade
|
| Current Portion of Leases | 10.92 | 11.02 | 4.76 | 0.88 | 1.07 | 3.07 | Upgrade
|
| Current Income Taxes Payable | 2.04 | 1.25 | 52.63 | 43.05 | 20.3 | 28.86 | Upgrade
|
| Current Unearned Revenue | 3.37 | 31.26 | 28.15 | 266.19 | 89 | 90.17 | Upgrade
|
| Other Current Liabilities | 181.98 | 40.79 | 18.64 | 19.32 | 32.86 | 19.46 | Upgrade
|
| Total Current Liabilities | 201.95 | 217.22 | 326.09 | 505.13 | 269.62 | 246.63 | Upgrade
|
| Long-Term Debt | - | - | - | - | 83.48 | - | Upgrade
|
| Long-Term Leases | 8.93 | 11.3 | 6.55 | 1.19 | - | 1.1 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11.58 | 11.39 | 1.14 | 3.53 | - | - | Upgrade
|
| Total Liabilities | 222.45 | 239.91 | 333.77 | 509.84 | 353.1 | 247.73 | Upgrade
|
| Common Stock | 418 | 418.02 | 348.66 | 317.08 | 316.06 | 313.18 | Upgrade
|
| Additional Paid-In Capital | 744.64 | 745.1 | 750.04 | 756.19 | 727.72 | 634.55 | Upgrade
|
| Retained Earnings | 690.57 | 754.61 | 976.11 | 825.42 | 640.12 | 586.41 | Upgrade
|
| Treasury Stock | - | - | - | - | -48.06 | -48.06 | Upgrade
|
| Comprehensive Income & Other | 3.12 | 1.57 | -11.79 | -41.23 | -52.25 | 22.96 | Upgrade
|
| Shareholders' Equity | 1,856 | 1,919 | 2,063 | 1,857 | 1,584 | 1,509 | Upgrade
|
| Total Liabilities & Equity | 2,079 | 2,159 | 2,397 | 2,367 | 1,937 | 1,757 | Upgrade
|
| Total Debt | 19.84 | 22.31 | 11.3 | 2.07 | 90.37 | 4.17 | Upgrade
|
| Net Cash (Debt) | 553.45 | 660.13 | 1,137 | 1,112 | 633.8 | 1,196 | Upgrade
|
| Net Cash Growth | -39.62% | -41.92% | 2.20% | 75.48% | -47.01% | 3.21% | Upgrade
|
| Net Cash Per Share | 13.26 | 15.79 | 27.19 | 26.83 | 15.41 | 29.06 | Upgrade
|
| Filing Date Shares Outstanding | 41.63 | 41.8 | 41.84 | 41.85 | 41.44 | 41.06 | Upgrade
|
| Total Common Shares Outstanding | 41.63 | 41.8 | 41.84 | 41.85 | 41.44 | 41.06 | Upgrade
|
| Working Capital | 952.15 | 987.54 | 1,328 | 1,154 | 862.57 | 1,274 | Upgrade
|
| Book Value Per Share | 44.60 | 45.91 | 49.31 | 44.38 | 38.21 | 36.75 | Upgrade
|
| Tangible Book Value | 1,838 | 1,902 | 2,051 | 1,846 | 1,576 | 1,501 | Upgrade
|
| Tangible Book Value Per Share | 44.16 | 45.49 | 49.02 | 44.11 | 38.03 | 36.56 | Upgrade
|
| Land | - | 126.44 | 126.44 | 126.44 | 225.29 | 98.85 | Upgrade
|
| Buildings | - | 397.52 | 396.14 | 391.63 | 391.46 | - | Upgrade
|
| Machinery | - | 307.48 | 236.47 | 218.08 | 186.66 | 168.09 | Upgrade
|
| Leasehold Improvements | - | 3.81 | 3.81 | 3.81 | - | 10.89 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.