Cystech Electronics Corp. (TPEX:6651)
Taiwan
· Delayed Price · Currency is TWD 90.50
+1.70 (1.91%)
May 14, 2025, 11:42 AM CST
Cystech Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,532 | 1,446 | 1,345 | 1,696 | 1,627 | 1,193 | Upgrade
|
| Revenue Growth (YoY) | 16.75% | 7.49% | -20.72% | 4.29% | 36.33% | 18.09% | Upgrade
|
| Cost of Revenue | 975.42 | 934.31 | 880.91 | 1,035 | 1,045 | 830.11 | Upgrade
|
| Gross Profit | 556.17 | 511.32 | 463.97 | 661.81 | 582.13 | 363.06 | Upgrade
|
| Selling, General & Admin | 199.47 | 197.65 | 191.01 | 230.66 | 220.63 | 167.14 | Upgrade
|
| Research & Development | 48.76 | 48.88 | 42.62 | 38.73 | 40.82 | 31.41 | Upgrade
|
| Other Operating Expenses | -6.64 | -5.44 | 0.95 | 45.1 | - | - | Upgrade
|
| Operating Expenses | 241.59 | 241.09 | 234.58 | 314.49 | 261.45 | 198.55 | Upgrade
|
| Operating Income | 314.58 | 270.23 | 229.38 | 347.33 | 320.68 | 164.51 | Upgrade
|
| Interest Expense | -2.92 | -5.17 | -8.7 | -3.42 | -1.34 | -4.16 | Upgrade
|
| Interest & Investment Income | 11.76 | 16.29 | 16.87 | 1.84 | 0.15 | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 68.6 | 68.6 | -1.21 | 53.51 | -8.6 | -13.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.62 | -0.09 | 0.8 | 0.11 | 0.02 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 354.41 | 349.86 | 237.14 | 399.38 | 310.91 | 146.19 | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | - | - | - | - | Upgrade
|
| Pretax Income | 354.46 | 349.92 | 237.14 | 399.38 | 310.91 | 146.19 | Upgrade
|
| Income Tax Expense | 67.53 | 66.54 | 48.78 | 93.9 | 57.89 | 26.89 | Upgrade
|
| Net Income | 286.93 | 283.38 | 188.37 | 305.48 | 253.02 | 119.3 | Upgrade
|
| Net Income to Common | 286.93 | 283.38 | 188.37 | 305.48 | 253.02 | 119.3 | Upgrade
|
| Net Income Growth | 36.21% | 50.44% | -38.34% | 20.73% | 112.09% | 27.82% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 34 | 34 | 34 | 34 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 34 | 30 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.18% | -0.66% | 1.52% | 13.09% | 0.12% | Upgrade
|
| EPS (Basic) | 8.31 | 8.22 | 5.48 | 8.91 | 7.40 | 3.97 | Upgrade
|
| EPS (Diluted) | 8.26 | 8.16 | 5.43 | 8.75 | 7.36 | 3.92 | Upgrade
|
| EPS Growth | 36.08% | 50.28% | -37.94% | 18.89% | 87.57% | 27.56% | Upgrade
|
| Free Cash Flow | 379.45 | 424.85 | 329.01 | 78.89 | -6.74 | 55.49 | Upgrade
|
| Free Cash Flow Per Share | 10.92 | 12.23 | 9.49 | 2.26 | -0.20 | 1.82 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 4.000 | 6.000 | 3.809 | 2.857 | Upgrade
|
| Dividend Growth | 75.00% | 75.00% | -33.33% | 57.50% | 33.34% | 230.00% | Upgrade
|
| Gross Margin | 36.31% | 35.37% | 34.50% | 39.01% | 35.79% | 30.43% | Upgrade
|
| Operating Margin | 20.54% | 18.69% | 17.06% | 20.47% | 19.71% | 13.79% | Upgrade
|
| Profit Margin | 18.73% | 19.60% | 14.01% | 18.01% | 15.55% | 10.00% | Upgrade
|
| Free Cash Flow Margin | 24.77% | 29.39% | 24.46% | 4.65% | -0.41% | 4.65% | Upgrade
|
| EBITDA | 320.92 | 274.99 | 233.44 | 350.91 | 324.71 | 168.15 | Upgrade
|
| EBITDA Margin | 20.95% | 19.02% | 17.36% | 20.69% | 19.96% | 14.09% | Upgrade
|
| D&A For EBITDA | 6.34 | 4.77 | 4.05 | 3.59 | 4.04 | 3.64 | Upgrade
|
| EBIT | 314.58 | 270.23 | 229.38 | 347.33 | 320.68 | 164.51 | Upgrade
|
| EBIT Margin | 20.54% | 18.69% | 17.06% | 20.47% | 19.71% | 13.79% | Upgrade
|
| Effective Tax Rate | 19.05% | 19.02% | 20.57% | 23.51% | 18.62% | 18.39% | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.