Up Young Cornerstone Corp. (TPEX:6728)
Taiwan
· Delayed Price · Currency is TWD 168.00
-6.00 (-3.45%)
May 14, 2025, 11:36 AM CST
Up Young Cornerstone Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,856 | 3,511 | 2,733 | 2,448 | 1,944 | 1,365 | Upgrade
|
| Revenue Growth (YoY) | 39.74% | 28.48% | 11.63% | 25.94% | 42.45% | 21.99% | Upgrade
|
| Cost of Revenue | 2,421 | 2,204 | 1,730 | 1,493 | 1,171 | 862.54 | Upgrade
|
| Gross Profit | 1,435 | 1,308 | 1,003 | 955.42 | 772.74 | 502.05 | Upgrade
|
| Selling, General & Admin | 977.28 | 905.57 | 690.05 | 545.96 | 425.39 | 370.26 | Upgrade
|
| Research & Development | 6.52 | 6.5 | 10.43 | 10.93 | 5.28 | 4.42 | Upgrade
|
| Operating Expenses | 984.2 | 912.46 | 700.68 | 559.51 | 430.67 | 374.68 | Upgrade
|
| Operating Income | 450.33 | 395.31 | 302 | 395.91 | 342.07 | 127.38 | Upgrade
|
| Interest Expense | -19.92 | -19.58 | -10.14 | -3.36 | -1.59 | -4.17 | Upgrade
|
| Interest & Investment Income | 2.41 | 2.09 | 0.68 | 0.47 | 0.23 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 1.88 | 1.43 | -1.04 | -1.73 | -0.18 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.56 | 0.86 | -4.29 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.52 | 1.32 | 4.37 | 0.53 | 0.41 | 2.27 | Upgrade
|
| EBT Excluding Unusual Items | 436.16 | 380.51 | 295.32 | 392.68 | 336.64 | 125.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.26 | 0.08 | 0.69 | 0.9 | Upgrade
|
| Pretax Income | 436.3 | 380.66 | 295.58 | 392.76 | 337.33 | 126.29 | Upgrade
|
| Income Tax Expense | 87.87 | 76.73 | 59.22 | 80.06 | 67.4 | 25.55 | Upgrade
|
| Earnings From Continuing Operations | 348.44 | 303.93 | 236.37 | 312.69 | 269.93 | 100.74 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.17 | 3.17 | Upgrade
|
| Net Income | 348.44 | 303.93 | 236.37 | 312.69 | 270.1 | 103.91 | Upgrade
|
| Net Income to Common | 348.44 | 303.93 | 236.37 | 312.69 | 270.1 | 103.91 | Upgrade
|
| Net Income Growth | 56.71% | 28.58% | -24.41% | 15.77% | 159.95% | -21.35% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 26 | 23 | 23 | 23 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 26 | 23 | 23 | 23 | 20 | Upgrade
|
| Shares Change (YoY) | 21.48% | 13.66% | -0.09% | 0.09% | 16.00% | 9.83% | Upgrade
|
| EPS (Basic) | 12.57 | 11.71 | 10.28 | 13.60 | 11.74 | 5.22 | Upgrade
|
| EPS (Diluted) | 12.35 | 11.51 | 10.17 | 13.45 | 11.62 | 5.19 | Upgrade
|
| EPS Growth | 29.07% | 13.18% | -24.39% | 15.75% | 123.89% | -28.32% | Upgrade
|
| Free Cash Flow | -421.41 | -535.48 | 0.88 | -54.33 | 172.11 | 202.64 | Upgrade
|
| Free Cash Flow Per Share | -14.93 | -20.28 | 0.04 | -2.34 | 7.41 | 10.12 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 4.983 | 10.000 | 9.000 | 4.200 | Upgrade
|
| Dividend Growth | 60.55% | 60.55% | -50.17% | 11.11% | 114.29% | 5.00% | Upgrade
|
| Gross Margin | 37.21% | 37.24% | 36.69% | 39.02% | 39.75% | 36.79% | Upgrade
|
| Operating Margin | 11.68% | 11.26% | 11.05% | 16.17% | 17.60% | 9.33% | Upgrade
|
| Profit Margin | 9.04% | 8.65% | 8.65% | 12.77% | 13.89% | 7.61% | Upgrade
|
| Free Cash Flow Margin | -10.93% | -15.25% | 0.03% | -2.22% | 8.85% | 14.85% | Upgrade
|
| EBITDA | 503.95 | 442.24 | 342.79 | 435.59 | 389.5 | 188.23 | Upgrade
|
| EBITDA Margin | 13.07% | 12.59% | 12.54% | 17.79% | 20.04% | 13.79% | Upgrade
|
| D&A For EBITDA | 53.62 | 46.93 | 40.79 | 39.68 | 47.43 | 60.86 | Upgrade
|
| EBIT | 450.33 | 395.31 | 302 | 395.91 | 342.07 | 127.38 | Upgrade
|
| EBIT Margin | 11.68% | 11.26% | 11.05% | 16.17% | 17.60% | 9.33% | Upgrade
|
| Effective Tax Rate | 20.14% | 20.16% | 20.03% | 20.39% | 19.98% | 20.23% | Upgrade
|
| Advertising Expenses | - | 0.19 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.