Solid Year Co., Ltd. (TPEX:6737)
46.20
-0.55 (-1.18%)
May 14, 2025, 12:38 PM CST
Solid Year Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Revenue | 4,714 | 3,322 | 4,371 | 5,301 | 5,911 | Upgrade
|
Revenue Growth (YoY) | 41.89% | -24.00% | -17.53% | -10.33% | 71.30% | Upgrade
|
Cost of Revenue | 3,506 | 2,597 | 3,562 | 4,407 | 4,838 | Upgrade
|
Gross Profit | 1,207 | 725.21 | 809.48 | 893.91 | 1,073 | Upgrade
|
Selling, General & Admin | 529.62 | 402.43 | 408.84 | 447.65 | 378.85 | Upgrade
|
Research & Development | 66.28 | 64.26 | 66.27 | 62.96 | 52.75 | Upgrade
|
Operating Expenses | 594.1 | 469.3 | 483.12 | 508.47 | 429.67 | Upgrade
|
Operating Income | 613.11 | 255.92 | 326.37 | 385.44 | 643.15 | Upgrade
|
Interest Expense | -9.93 | -12.67 | -14.36 | -9.73 | -9.53 | Upgrade
|
Interest & Investment Income | 14.72 | 10.88 | 1.97 | 1 | 1.06 | Upgrade
|
Earnings From Equity Investments | -1.2 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 15.99 | 12.79 | 61.68 | -11.4 | -12.71 | Upgrade
|
Other Non Operating Income (Expenses) | -48.6 | 8.96 | -18.94 | 25.36 | 8.92 | Upgrade
|
EBT Excluding Unusual Items | 584.08 | 275.89 | 356.72 | 390.65 | 630.88 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.38 | -1.31 | 0.12 | 3.04 | -1.21 | Upgrade
|
Pretax Income | 581.7 | 274.57 | 356.85 | 393.69 | 629.66 | Upgrade
|
Income Tax Expense | 158.05 | 67.66 | 90.51 | 85.69 | 142.25 | Upgrade
|
Earnings From Continuing Operations | 423.65 | 206.91 | 266.33 | 308 | 487.41 | Upgrade
|
Minority Interest in Earnings | 18.46 | 13.75 | 9.83 | 0.43 | - | Upgrade
|
Net Income | 442.11 | 220.66 | 276.17 | 308.43 | 487.41 | Upgrade
|
Net Income to Common | 442.11 | 220.66 | 276.17 | 308.43 | 487.41 | Upgrade
|
Net Income Growth | 100.36% | -20.10% | -10.46% | -36.72% | 110.47% | Upgrade
|
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
Shares Change (YoY) | -0.06% | 0.02% | 0.40% | 0.05% | -0.40% | Upgrade
|
EPS (Basic) | 7.36 | 3.67 | 4.60 | 5.16 | 8.17 | Upgrade
|
EPS (Diluted) | 7.32 | 3.65 | 4.57 | 5.13 | 8.11 | Upgrade
|
EPS Growth | 100.55% | -20.13% | -10.92% | -36.74% | 111.20% | Upgrade
|
Free Cash Flow | 648.3 | 351.81 | 486.86 | -209.82 | 280.63 | Upgrade
|
Free Cash Flow Per Share | 10.74 | 5.83 | 8.06 | -3.49 | 4.67 | Upgrade
|
Dividend Per Share | 4.000 | 2.100 | 2.500 | 3.500 | 4.600 | Upgrade
|
Dividend Growth | 90.48% | -16.00% | -28.57% | -23.91% | 283.33% | Upgrade
|
Gross Margin | 25.61% | 21.83% | 18.52% | 16.86% | 18.15% | Upgrade
|
Operating Margin | 13.01% | 7.70% | 7.47% | 7.27% | 10.88% | Upgrade
|
Profit Margin | 9.38% | 6.64% | 6.32% | 5.82% | 8.24% | Upgrade
|
Free Cash Flow Margin | 13.75% | 10.59% | 11.14% | -3.96% | 4.75% | Upgrade
|
EBITDA | 667.36 | 311.33 | 377.97 | 433.24 | 684.2 | Upgrade
|
EBITDA Margin | 14.16% | 9.37% | 8.65% | 8.17% | 11.57% | Upgrade
|
D&A For EBITDA | 54.26 | 55.41 | 51.6 | 47.8 | 41.05 | Upgrade
|
EBIT | 613.11 | 255.92 | 326.37 | 385.44 | 643.15 | Upgrade
|
EBIT Margin | 13.01% | 7.70% | 7.47% | 7.27% | 10.88% | Upgrade
|
Effective Tax Rate | 27.17% | 24.64% | 25.36% | 21.77% | 22.59% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.