ECOVE Environment Corp. (TPEX:6803)
Taiwan
· Delayed Price · Currency is TWD 298.50
+1.00 (0.34%)
May 13, 2025, 1:30 PM CST
ECOVE Environment Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,285 | 1,256 | 1,164 | 1,045 | 910.82 | 842.25 | Upgrade
|
| Depreciation & Amortization | 478.91 | 478.58 | 456.39 | 434.93 | 336.93 | 302.14 | Upgrade
|
| Other Amortization | 0.32 | 0.32 | 0.04 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.06 | -0.29 | -0.41 | -0.1 | -0.81 | -3 | Upgrade
|
| Loss (Gain) From Sale of Investments | -18.28 | -17.83 | -18.74 | -5.81 | -3.89 | -5.28 | Upgrade
|
| Loss (Gain) on Equity Investments | -138.6 | -124.77 | -131.58 | -74.4 | -59.9 | -56.69 | Upgrade
|
| Stock-Based Compensation | -5.75 | -4.16 | 10.72 | 15.7 | 23.16 | 26.03 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.02 | 0.01 | 0.05 | - | - | - | Upgrade
|
| Other Operating Activities | -303.82 | -18.19 | 268.2 | 213.46 | 204.88 | 355.31 | Upgrade
|
| Change in Accounts Receivable | 188.28 | -247.31 | -344.1 | 185.5 | -308.95 | -158.09 | Upgrade
|
| Change in Inventory | -4.99 | 2.17 | -2.83 | -17.78 | -7.98 | -2.42 | Upgrade
|
| Change in Accounts Payable | 457.05 | 379.02 | 114.8 | 462.12 | 166.64 | 31.26 | Upgrade
|
| Change in Unearned Revenue | -335.36 | -438.4 | -168.57 | -98.62 | 12.56 | -40.28 | Upgrade
|
| Change in Other Net Operating Assets | -8.32 | 2.63 | 385.52 | 298.25 | 405.21 | 409.17 | Upgrade
|
| Operating Cash Flow | 1,602 | 1,746 | 2,240 | 2,043 | 2,009 | 290.75 | Upgrade
|
| Operating Cash Flow Growth | -24.39% | -22.04% | 9.64% | 1.67% | 591.14% | -81.35% | Upgrade
|
| Capital Expenditures | -164.38 | -193.99 | -292.65 | -420.66 | -36.4 | -36.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | 2.98 | 0.48 | 0.1 | 1.92 | 2.58 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1.19 | -0.56 | - | - | - | Upgrade
|
| Investment in Securities | 916.72 | -62.15 | -189.39 | 55.84 | -312.98 | 102.09 | Upgrade
|
| Other Investing Activities | -152.2 | -152.52 | -76.99 | -492.31 | -790.76 | -731.09 | Upgrade
|
| Investing Cash Flow | 600.62 | -406.86 | -559.12 | -857.03 | -1,138 | -662.9 | Upgrade
|
| Short-Term Debt Issued | - | 125 | 19.98 | - | 33.3 | 307.63 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,057 | 236.55 | Upgrade
|
| Total Debt Issued | -206 | 125 | 19.98 | - | 2,090 | 544.17 | Upgrade
|
| Short-Term Debt Repaid | - | -19.98 | -360 | -177.97 | -107.96 | - | Upgrade
|
| Long-Term Debt Repaid | - | -36.93 | -98.52 | -124.42 | -1,363 | -401.63 | Upgrade
|
| Total Debt Repaid | -126.41 | -56.91 | -458.52 | -302.39 | -1,471 | -401.63 | Upgrade
|
| Net Debt Issued (Repaid) | -332.41 | 68.09 | -438.54 | -302.39 | 618.93 | 142.54 | Upgrade
|
| Issuance of Common Stock | 94.8 | 113.54 | 140.57 | 173.28 | 93 | 38.88 | Upgrade
|
| Common Dividends Paid | -1,287 | -1,287 | -1,208 | -1,012 | -759.48 | -726.75 | Upgrade
|
| Other Financing Activities | 106.74 | 106.37 | -123.38 | 350.48 | -141.22 | -228.41 | Upgrade
|
| Financing Cash Flow | -1,418 | -999.01 | -1,629 | -790.42 | -188.78 | -773.74 | Upgrade
|
| Net Cash Flow | 784.65 | 340.49 | 51.74 | 395.63 | 682.48 | -1,146 | Upgrade
|
| Free Cash Flow | 1,438 | 1,552 | 1,947 | 1,622 | 1,973 | 254.26 | Upgrade
|
| Free Cash Flow Growth | -21.29% | -20.29% | 20.03% | -17.77% | 676.00% | -82.31% | Upgrade
|
| Free Cash Flow Margin | 16.34% | 18.20% | 25.53% | 23.08% | 33.13% | 4.51% | Upgrade
|
| Free Cash Flow Per Share | 19.83 | 21.46 | 27.23 | 23.05 | 28.16 | 3.76 | Upgrade
|
| Cash Interest Paid | 18.1 | 17.97 | 26.01 | - | 17.41 | 31.31 | Upgrade
|
| Cash Income Tax Paid | 448.19 | 440.47 | 238.3 | - | 276.17 | 108.94 | Upgrade
|
| Levered Free Cash Flow | 1,794 | 931.55 | 981.26 | 1,698 | 948.15 | 1,084 | Upgrade
|
| Unlevered Free Cash Flow | 1,808 | 945.76 | 1,000 | 1,715 | 962.84 | 1,102 | Upgrade
|
| Change in Net Working Capital | -518.21 | 305.31 | 87.35 | -797.09 | 154.62 | -54.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.