Eclatorq Technology Co., Ltd. (TPEX:6855)
Taiwan
· Delayed Price · Currency is TWD 144.50
+0.50 (0.35%)
May 14, 2025, 12:47 PM CST
Eclatorq Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 638.1 | 621.91 | 480.06 | 448.76 | 444.34 | 326.05 | Upgrade
|
| Revenue Growth (YoY) | 22.65% | 29.55% | 6.97% | 1.00% | 36.28% | 3.92% | Upgrade
|
| Cost of Revenue | 316.91 | 315.02 | 250.93 | 240.11 | 238.25 | 178.85 | Upgrade
|
| Gross Profit | 321.19 | 306.89 | 229.12 | 208.65 | 206.08 | 147.21 | Upgrade
|
| Selling, General & Admin | 79.35 | 78.78 | 58.55 | 63.59 | 55.94 | 37.37 | Upgrade
|
| Research & Development | 31.39 | 30.67 | 23.51 | 22.39 | 15.74 | 14.57 | Upgrade
|
| Operating Expenses | 110.74 | 109.44 | 81.86 | 86.17 | 71.68 | 51.95 | Upgrade
|
| Operating Income | 210.45 | 197.45 | 147.26 | 122.48 | 134.4 | 95.26 | Upgrade
|
| Interest Expense | -4.13 | -4.39 | -3.91 | -0.9 | - | -0.03 | Upgrade
|
| Interest & Investment Income | 33.05 | 33.33 | 25.42 | 5.84 | 1.04 | 1.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 44.19 | 44.19 | -1.89 | 33.33 | -15.47 | -9.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.32 | 0.86 | 0.47 | 0.49 | 0.21 | 3.07 | Upgrade
|
| EBT Excluding Unusual Items | 277.24 | 271.43 | 167.35 | 161.24 | 120.17 | 90.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -10.44 | Upgrade
|
| Pretax Income | 277.24 | 271.43 | 167.35 | 161.24 | 120.17 | 79.56 | Upgrade
|
| Income Tax Expense | 58.72 | 57.57 | 34.31 | 33.99 | 23.9 | 14.05 | Upgrade
|
| Net Income | 218.52 | 213.86 | 133.04 | 127.25 | 96.28 | 65.52 | Upgrade
|
| Net Income to Common | 218.52 | 213.86 | 133.04 | 127.25 | 96.28 | 65.52 | Upgrade
|
| Net Income Growth | 26.35% | 60.75% | 4.54% | 32.17% | 46.96% | -14.96% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 20 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 20 | 14 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.10% | 7.02% | 9.66% | 42.59% | -0.60% | Upgrade
|
| EPS (Basic) | 9.40 | 9.20 | 5.72 | 5.88 | 4.86 | 4.74 | Upgrade
|
| EPS (Diluted) | 9.34 | 9.14 | 5.69 | 5.83 | 4.84 | 4.69 | Upgrade
|
| EPS Growth | 26.43% | 60.63% | -2.36% | 20.49% | 3.10% | -14.43% | Upgrade
|
| Free Cash Flow | 242.62 | 210.77 | 180.86 | 50.75 | -10.39 | 60.05 | Upgrade
|
| Free Cash Flow Per Share | 10.37 | 9.01 | 7.74 | 2.32 | -0.52 | 4.30 | Upgrade
|
| Dividend Per Share | - | 6.000 | 3.182 | 4.091 | 3.636 | 1.818 | Upgrade
|
| Dividend Growth | - | 88.57% | -22.22% | 12.50% | 100.00% | - | Upgrade
|
| Gross Margin | 50.34% | 49.35% | 47.73% | 46.49% | 46.38% | 45.15% | Upgrade
|
| Operating Margin | 32.98% | 31.75% | 30.68% | 27.29% | 30.25% | 29.22% | Upgrade
|
| Profit Margin | 34.25% | 34.39% | 27.71% | 28.36% | 21.67% | 20.09% | Upgrade
|
| Free Cash Flow Margin | 38.02% | 33.89% | 37.67% | 11.31% | -2.34% | 18.42% | Upgrade
|
| EBITDA | 219.87 | 206.85 | 156.61 | 130.26 | 142.25 | 102.5 | Upgrade
|
| EBITDA Margin | 34.46% | 33.26% | 32.62% | 29.03% | 32.02% | 31.44% | Upgrade
|
| D&A For EBITDA | 9.42 | 9.41 | 9.35 | 7.78 | 7.85 | 7.24 | Upgrade
|
| EBIT | 210.45 | 197.45 | 147.26 | 122.48 | 134.4 | 95.26 | Upgrade
|
| EBIT Margin | 32.98% | 31.75% | 30.68% | 27.29% | 30.25% | 29.22% | Upgrade
|
| Effective Tax Rate | 21.18% | 21.21% | 20.50% | 21.08% | 19.88% | 17.66% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.