Phoenix Pioneer technology Co., Ltd. (TPEX:6920)
Taiwan
· Delayed Price · Currency is TWD 32.15
-1.05 (-3.16%)
At close: Dec 5, 2025
TPEX:6920 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,312 | 1,201 | 757.95 | 1,907 | 974.05 | 283.11 |
| Revenue Growth (YoY) | 31.91% | 58.51% | -60.25% | 95.73% | 244.05% | - |
| Cost of Revenue | 1,655 | 1,582 | 1,248 | 1,639 | 1,237 | 712.26 |
| Gross Profit | -342.3 | -381.06 | -490.42 | 267.88 | -262.56 | -429.15 |
| Selling, General & Admin | 78.88 | 82.26 | 86.41 | 87.49 | 64.99 | 59.29 |
| Research & Development | 66.51 | 64.85 | 65.46 | 90.58 | 69.49 | 58.44 |
| Operating Expenses | 163.23 | 145.51 | 151.81 | 182.26 | 91.17 | 116.52 |
| Operating Income | -505.53 | -526.57 | -642.23 | 85.62 | -353.72 | -545.67 |
| Interest Expense | -49.89 | -50.28 | -50.8 | -53.83 | -62.07 | -58.01 |
| Interest & Investment Income | 21.53 | 30 | 45.97 | 9.77 | 0.2 | 0.35 |
| Currency Exchange Gain (Loss) | -45.57 | 56.29 | -10.5 | 20.72 | 15.57 | 30.47 |
| Other Non Operating Income (Expenses) | 4.45 | 4.58 | 4.24 | 5.66 | 3.97 | 14.33 |
| EBT Excluding Unusual Items | -575.02 | -485.98 | -653.32 | 67.94 | -396.05 | -558.53 |
| Gain (Loss) on Sale of Investments | 0.22 | 0.08 | 0.05 | 1.12 | 0.14 | 0.44 |
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | - | -0.04 | - | - |
| Pretax Income | -574.68 | -485.79 | -653.27 | 69.02 | -395.91 | -558.09 |
| Net Income | -574.68 | -485.79 | -653.27 | 69.02 | -395.91 | -558.09 |
| Net Income to Common | -574.68 | -485.79 | -653.27 | 69.02 | -395.91 | -558.09 |
| Shares Outstanding (Basic) | 178 | 166 | 166 | 152 | 116 | 104 |
| Shares Outstanding (Diluted) | 178 | 166 | 166 | 153 | 116 | 104 |
| Shares Change (YoY) | 7.18% | 0.04% | 8.27% | 32.20% | 11.85% | - |
| EPS (Basic) | -3.23 | -2.92 | -3.93 | 0.45 | -3.41 | -5.38 |
| EPS (Diluted) | -3.23 | -2.92 | -3.94 | 0.45 | -3.42 | -5.38 |
| Free Cash Flow | -158.52 | -163.05 | -237.64 | 161.1 | -204.76 | -175.76 |
| Free Cash Flow Per Share | -0.89 | -0.98 | -1.43 | 1.05 | -1.76 | -1.69 |
| Gross Margin | -26.09% | -31.72% | -64.70% | 14.05% | -26.96% | -151.58% |
| Operating Margin | -38.52% | -43.83% | -84.73% | 4.49% | -36.31% | -192.74% |
| Profit Margin | -43.79% | -40.44% | -86.19% | 3.62% | -40.65% | -197.13% |
| Free Cash Flow Margin | -12.08% | -13.57% | -31.35% | 8.45% | -21.02% | -62.08% |
| EBITDA | -78.02 | -98.78 | -205.01 | 516.13 | 19.42 | -195.63 |
| EBITDA Margin | -5.95% | -8.22% | -27.05% | 27.07% | 1.99% | -69.10% |
| D&A For EBITDA | 427.51 | 427.79 | 437.22 | 430.51 | 373.14 | 350.04 |
| EBIT | -505.53 | -526.57 | -642.23 | 85.62 | -353.72 | -545.67 |
| EBIT Margin | -38.52% | -43.83% | -84.73% | 4.49% | -36.31% | -192.74% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.