Brinno Incorporated (TPEX:7402)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
82.40
+1.70 (2.11%)
Jun 27, 2025, 1:30 PM CST

Brinno Statistics

Total Valuation

Brinno has a market cap or net worth of TWD 2.90 billion. The enterprise value is 2.36 billion.

Market Cap 2.90B
Enterprise Value 2.36B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Jul 7, 2025

Share Statistics

Brinno has 35.23 million shares outstanding. The number of shares has decreased by -4.88% in one year.

Current Share Class 35.23M
Shares Outstanding 35.23M
Shares Change (YoY) -4.88%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 26.83%
Owned by Institutions (%) n/a
Float 22.54M

Valuation Ratios

The trailing PE ratio is 56.18.

PE Ratio 56.18
Forward PE n/a
PS Ratio 5.72
PB Ratio 4.14
P/TBV Ratio 4.15
P/FCF Ratio 33.39
P/OCF Ratio 31.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 54.54, with an EV/FCF ratio of 27.20.

EV / Earnings 45.77
EV / Sales 4.66
EV / EBITDA 54.54
EV / EBIT 69.20
EV / FCF 27.20

Financial Position

The company has a current ratio of 6.55, with a Debt / Equity ratio of 0.01.

Current Ratio 6.55
Quick Ratio 5.19
Debt / Equity 0.01
Debt / EBITDA 0.17
Debt / FCF 0.09
Interest Coverage 117.44

Financial Efficiency

Return on equity (ROE) is 7.37% and return on invested capital (ROIC) is 3.00%.

Return on Equity (ROE) 7.37%
Return on Assets (ROA) 2.58%
Return on Invested Capital (ROIC) 3.00%
Return on Capital Employed (ROCE) 4.87%
Revenue Per Employee 6.95M
Profits Per Employee 707,863
Employee Count 73
Asset Turnover 0.61
Inventory Turnover 2.10

Taxes

In the past 12 months, Brinno has paid 9.21 million in taxes.

Income Tax 9.21M
Effective Tax Rate 15.12%

Stock Price Statistics

The stock price has decreased by -24.40% in the last 52 weeks. The beta is 0.47, so Brinno's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change -24.40%
50-Day Moving Average 82.71
200-Day Moving Average 82.10
Relative Strength Index (RSI) 52.48
Average Volume (20 Days) 560,105

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brinno had revenue of TWD 507.12 million and earned 51.67 million in profits. Earnings per share was 1.47.

Revenue 507.12M
Gross Profit 177.47M
Operating Income 34.18M
Pretax Income 60.88M
Net Income 51.67M
EBITDA 36.85M
EBIT 34.18M
Earnings Per Share (EPS) 1.47
Full Income Statement

Balance Sheet

The company has 545.43 million in cash and 7.50 million in debt, giving a net cash position of 537.93 million or 15.27 per share.

Cash & Cash Equivalents 545.43M
Total Debt 7.50M
Net Cash 537.93M
Net Cash Per Share 15.27
Equity (Book Value) 701.10M
Book Value Per Share 19.90
Working Capital 668.27M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 92.02 million and capital expenditures -5.08 million, giving a free cash flow of 86.94 million.

Operating Cash Flow 92.02M
Capital Expenditures -5.08M
Free Cash Flow 86.94M
FCF Per Share 2.47
Full Cash Flow Statement

Margins

Gross margin is 35.00%, with operating and profit margins of 6.74% and 10.19%.

Gross Margin 35.00%
Operating Margin 6.74%
Pretax Margin 12.00%
Profit Margin 10.19%
EBITDA Margin 7.27%
EBIT Margin 6.74%
FCF Margin 17.14%

Dividends & Yields

This stock pays an annual dividend of 1.78, which amounts to a dividend yield of 2.20%.

Dividend Per Share 1.78
Dividend Yield 2.20%
Dividend Growth (YoY) 21.20%
Years of Dividend Growth 4
Payout Ratio 101.26%
Buyback Yield 4.88%
Shareholder Yield 7.06%
Earnings Yield 1.78%
FCF Yield 2.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2023. It was a forward split with a ratio of 1.049728488.

Last Split Date Jul 27, 2023
Split Type Forward
Split Ratio 1.049728488

Scores

Brinno has an Altman Z-Score of 17.74 and a Piotroski F-Score of 6.

Altman Z-Score 17.74
Piotroski F-Score 6