AblePrint Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,025	1,800	1,186	1,725	1,127	780.33
Revenue Growth (YoY)	35.99%	51.86%	-31.28%	53.14%	44.37%	-
Cost of Revenue	681.19	663.14	385.91	594.97	355.24	255.29
Gross Profit	1,344	1,137	799.62	1,130	771.33	525.04
Selling, General & Admin	203.16	196.25	122.58	235.73	113.52	71.8
Research & Development	89.52	90.48	80.5	91.78	62.28	52.53
Operating Expenses	307.39	282.13	217.39	332.67	187.53	124.33
Operating Income	1,036	855.09	582.23	797.58	583.79	400.72
Interest Expense	-12.5	-12.51	-10.9	-5.96	-3.52	-2.1
Interest & Investment Income	98.08	104.2	80.1	18.14	2.88	4.01
Earnings From Equity Investments	-	-	-	-	-1.58	-1.12
Currency Exchange Gain (Loss)	166.67	166.67	33.73	167.69	-7.15	-52.32
Other Non Operating Income (Expenses)	-292.25	18.84	6.78	9.71	7.84	17.47
EBT Excluding Unusual Items	996.16	1,132	691.94	987.16	582.26	366.66
Gain (Loss) on Sale of Assets	0.16	0.16	-	-	-	-0.1
Other Unusual Items	-	-	0.01	-	-	-
Pretax Income	996.32	1,132	691.95	987.16	582.26	366.57
Income Tax Expense	219.43	236.89	145.5	195.35	118.1	79.17
Earnings From Continuing Operations	776.9	895.55	546.45	791.81	464.16	287.4
Minority Interest in Earnings	-6.12	-1.79	-2.16	0.3	-	-
Net Income	770.78	893.77	544.29	792.11	464.16	287.4
Preferred Dividends & Other Adjustments	-	-	-4.17	15.7	-	-
Net Income to Common	770.78	893.77	548.46	776.41	464.16	287.4
Net Income Growth	11.03%	64.21%	-31.29%	70.65%	61.51%	-
Shares Outstanding (Basic)	26	25	22	20	20	13
Shares Outstanding (Diluted)	26	25	22	21	20	13
Shares Change (YoY)	6.29%	12.84%	7.62%	6.21%	47.42%	-
EPS (Basic)	29.45	35.44	25.25	39.78	23.78	21.71
EPS (Diluted)	29.40	35.37	24.49	37.31	23.69	21.62
EPS Growth	4.46%	44.43%	-34.36%	57.47%	9.57%	-
Free Cash Flow	1,008	737.32	338.23	576.04	456.43	208.54
Free Cash Flow Per Share	38.43	29.18	15.10	27.68	23.30	15.69
Dividend Per Share	17.090	17.090	11.735	22.024	10.107	7.817
Dividend Growth	45.63%	45.63%	-46.72%	117.90%	29.30%	-
Gross Margin	66.36%	63.17%	67.45%	65.51%	68.47%	67.28%
Operating Margin	51.18%	47.49%	49.11%	46.23%	51.82%	51.35%
Profit Margin	38.07%	49.64%	46.26%	45.00%	41.20%	36.83%
Free Cash Flow Margin	49.77%	40.95%	28.53%	33.39%	40.52%	26.72%
EBITDA	1,064	880.9	592.68	807.35	591.71	404.38
EBITDA Margin	52.55%	48.93%	49.99%	46.80%	52.52%	51.82%
D&A For EBITDA	27.78	25.81	10.45	9.77	7.91	3.66
EBIT	1,036	855.09	582.23	797.58	583.79	400.72
EBIT Margin	51.18%	47.49%	49.11%	46.23%	51.82%	51.35%
Effective Tax Rate	22.02%	20.92%	21.03%	19.79%	20.28%	21.60%

Updated Aug 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.