Horng Terng Automation Co., Ltd. (TPEX:7751)
Taiwan
· Delayed Price · Currency is TWD 435.50
-20.50 (-4.50%)
Jun 27, 2025, 1:55 PM CST
Horng Terng Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,213 | 1,145 | 885.95 | 1,273 | 1,186 |
| Revenue Growth (YoY) | 30.10% | 29.22% | -30.38% | 7.26% | - |
| Cost of Revenue | 538.55 | 527.94 | 446.94 | 662.54 | 553.87 |
| Gross Profit | 674.23 | 616.85 | 439.01 | 610 | 632.51 |
| Selling, General & Admin | 210.11 | 197.9 | 153.84 | 202.23 | 188.63 |
| Research & Development | 107.69 | 96.98 | 77.29 | 93.69 | 78.2 |
| Operating Expenses | 296.89 | 269.38 | 248.83 | 300.02 | 278.69 |
| Operating Income | 377.34 | 347.47 | 190.18 | 309.98 | 353.82 |
| Interest Expense | -0.16 | -0.19 | -0.48 | -4.3 | -2.41 |
| Interest & Investment Income | 10.22 | 9.26 | 11.46 | 9.58 | 2.54 |
| Currency Exchange Gain (Loss) | 6.39 | 9.5 | 4.52 | 169.99 | -26.53 |
| Other Non Operating Income (Expenses) | 1.09 | 0.89 | 1.01 | 7.6 | 0.88 |
| EBT Excluding Unusual Items | 394.88 | 366.94 | 206.69 | 492.85 | 328.3 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.24 | 0.1 |
| Other Unusual Items | - | - | - | 0.06 | - |
| Pretax Income | 394.88 | 366.94 | 206.69 | 493.16 | 328.39 |
| Income Tax Expense | 79.95 | 73.61 | 46.44 | 103.57 | 66.12 |
| Earnings From Continuing Operations | 314.93 | 293.33 | 160.25 | 389.59 | 262.27 |
| Minority Interest in Earnings | -0.31 | 0.21 | 0.19 | 0.17 | 0.3 |
| Net Income | 314.63 | 293.54 | 160.45 | 389.76 | 262.57 |
| Net Income to Common | 314.63 | 293.54 | 160.45 | 389.76 | 262.57 |
| Net Income Growth | 66.04% | 82.95% | -58.84% | 48.44% | - |
| Shares Outstanding (Basic) | 24 | 24 | 24 | 19 | 19 |
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 19 | 19 |
| Shares Change (YoY) | 0.14% | -0.09% | 27.48% | 0.87% | - |
| EPS (Basic) | 12.89 | 12.02 | 6.65 | 20.84 | 14.06 |
| EPS (Diluted) | 12.83 | 11.96 | 6.53 | 20.23 | 13.75 |
| EPS Growth | 65.99% | 83.16% | -67.72% | 47.13% | - |
| Free Cash Flow | 373.7 | 299.63 | 189.1 | 552.28 | 403.81 |
| Free Cash Flow Per Share | 15.24 | 12.21 | 7.70 | 28.67 | 21.14 |
| Dividend Per Share | 10.000 | 10.000 | 6.000 | 10.000 | 15.000 |
| Dividend Growth | 66.67% | 66.67% | -40.00% | -33.33% | - |
| Gross Margin | 55.59% | 53.88% | 49.55% | 47.94% | 53.31% |
| Operating Margin | 31.11% | 30.35% | 21.47% | 24.36% | 29.82% |
| Profit Margin | 25.94% | 25.64% | 18.11% | 30.63% | 22.13% |
| Free Cash Flow Margin | 30.81% | 26.17% | 21.34% | 43.40% | 34.04% |
| EBITDA | 394.7 | 364.51 | 205.78 | 323.56 | 364.58 |
| EBITDA Margin | 32.55% | 31.84% | 23.23% | 25.43% | 30.73% |
| D&A For EBITDA | 17.36 | 17.05 | 15.6 | 13.58 | 10.76 |
| EBIT | 377.34 | 347.47 | 190.18 | 309.98 | 353.82 |
| EBIT Margin | 31.11% | 30.35% | 21.47% | 24.36% | 29.82% |
| Effective Tax Rate | 20.25% | 20.06% | 22.47% | 21.00% | 20.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.