Eternal Precision Mechanics Co., Ltd. (TPEX:7795)
Taiwan
· Delayed Price · Currency is TWD 225.00
-2.00 (-0.88%)
At close: Sep 26, 2025
TPEX:7795 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,876 | 2,234 | 2,361 | 3,878 | 2,964 |
| Revenue Growth (YoY) | -13.75% | -5.39% | -39.12% | 30.83% | - |
| Cost of Revenue | 1,072 | 1,238 | 1,303 | 1,977 | 1,575 |
| Gross Profit | 804.97 | 995.67 | 1,058 | 1,901 | 1,389 |
| Selling, General & Admin | 365.04 | 408.21 | 478.22 | 577.1 | 426.13 |
| Research & Development | 18.31 | 11.62 | 31.06 | 44.37 | 31.55 |
| Operating Expenses | 360.67 | 432.06 | 500.43 | 629.32 | 457.95 |
| Operating Income | 444.3 | 563.62 | 557.54 | 1,272 | 930.67 |
| Interest Expense | -10.63 | -11.94 | -15.75 | -10.62 | -3.18 |
| Interest & Investment Income | 3.42 | 3.03 | 0.7 | 0.14 | 0.02 |
| Currency Exchange Gain (Loss) | 2.49 | -1.24 | -5.74 | 5.96 | 4.57 |
| Other Non Operating Income (Expenses) | 5.74 | 6.22 | 9.4 | 25.5 | 46.72 |
| EBT Excluding Unusual Items | 445.33 | 559.69 | 546.14 | 1,293 | 978.81 |
| Merger & Restructuring Charges | - | - | - | 10.8 | -26.96 |
| Gain (Loss) on Sale of Assets | -0.09 | -0.15 | -0.84 | -7.09 | -11.69 |
| Other Unusual Items | - | - | 3.49 | - | 2.45 |
| Pretax Income | 445.24 | 559.54 | 549.88 | 1,299 | 942.64 |
| Income Tax Expense | 204.4 | 260.79 | 254.32 | 397.65 | 431.88 |
| Earnings From Continuing Operations | 240.84 | 298.75 | 295.56 | 900.91 | 510.76 |
| Minority Interest in Earnings | - | - | - | -615.69 | -510.76 |
| Net Income | 240.84 | 298.75 | 295.56 | 285.22 | - |
| Net Income to Common | 240.84 | 298.75 | 295.56 | 285.22 | - |
| Net Income Growth | -18.45% | 1.08% | 3.62% | - | - |
| Shares Outstanding (Basic) | 71 | 71 | 61 | 52 | 52 |
| Shares Outstanding (Diluted) | 71 | 71 | 62 | 52 | 52 |
| Shares Change (YoY) | -0.27% | 14.77% | 18.47% | 0.11% | - |
| EPS (Basic) | 3.40 | 4.22 | 4.81 | 5.49 | 9.82 |
| EPS (Diluted) | 3.40 | 4.22 | 4.79 | 5.47 | 9.81 |
| EPS Growth | -18.25% | -11.93% | -12.48% | -44.21% | - |
| Free Cash Flow | 434.35 | 572.84 | 598.42 | 677.77 | 500.64 |
| Free Cash Flow Per Share | 6.13 | 8.08 | 9.69 | 13.01 | 9.62 |
| Dividend Per Share | 3.000 | 3.000 | 2.500 | 3.460 | - |
| Dividend Growth | 20.00% | 20.00% | -27.75% | - | - |
| Gross Margin | 42.90% | 44.57% | 44.81% | 49.03% | 46.85% |
| Operating Margin | 23.68% | 25.23% | 23.61% | 32.80% | 31.40% |
| Profit Margin | 12.83% | 13.37% | 12.52% | 7.36% | - |
| Free Cash Flow Margin | 23.15% | 25.64% | 25.35% | 17.48% | 16.89% |
| EBITDA | 462.11 | 580.77 | 576.17 | 1,294 | 959.15 |
| EBITDA Margin | 24.63% | 26.00% | 24.40% | 33.37% | 32.36% |
| D&A For EBITDA | 17.81 | 17.15 | 18.64 | 22 | 28.48 |
| EBIT | 444.3 | 563.62 | 557.54 | 1,272 | 930.67 |
| EBIT Margin | 23.68% | 25.23% | 23.61% | 32.80% | 31.40% |
| Effective Tax Rate | 45.91% | 46.61% | 46.25% | 30.62% | 45.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.