aetherAI Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	3,141	3,323	-	-
Enterprise Value	2,604	2,526	-	-
Last Close Price	35.35	37.40	-	-
PS Ratio	29.42	32.91	-	-
PB Ratio	4.59	4.08	-	-
P/TBV Ratio	4.60	4.08	-	-
EV/Sales Ratio	24.39	25.02	-	-
Debt / Equity Ratio	0.06	0.06	0.19	0.01
Asset Turnover	0.12	0.19	0.56	-
Inventory Turnover	0.99	3.12	6.99	-
Quick Ratio	5.74	14.00	3.54	6.30
Current Ratio	6.57	14.35	3.86	6.65
Return on Equity (ROE)	-23.21%	-25.69%	-51.79%	-
Return on Assets (ROA)	-12.50%	-15.60%	-25.81%	-
Return on Capital (ROIC)	-13.36%	-16.71%	-29.97%	-
Earnings Yield	-5.72%	-3.66%	-	-
FCF Yield	-6.95%	-3.77%	-	-
Buyback Yield / Dilution	-43.68%	-29.83%	-15.10%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.