Sync-Tech System Corp (TPEX:7815)
Taiwan
· Delayed Price · Currency is TWD 150.00
+5.00 (3.45%)
At close: Dec 4, 2025
Sync-Tech System Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 992.69 | 864.16 | 605.83 | 580.65 | 701.39 |
| Revenue Growth (YoY) | 31.18% | 42.64% | 4.34% | -17.21% | - |
| Cost of Revenue | 489.58 | 421.18 | 300.45 | 310.07 | 356.57 |
| Gross Profit | 503.11 | 442.97 | 305.38 | 270.58 | 344.82 |
| Selling, General & Admin | 141.21 | 124.79 | 93.2 | 87.03 | 68.86 |
| Research & Development | 131.29 | 120.19 | 74.01 | 70.87 | 58.57 |
| Other Operating Expenses | -0.98 | -0.71 | - | -0.02 | -0.09 |
| Operating Expenses | 271.88 | 244.27 | 167.24 | 157.21 | 127.34 |
| Operating Income | 231.23 | 198.7 | 138.15 | 113.37 | 217.48 |
| Interest Expense | -4.83 | -4.48 | -1.52 | -0.51 | -0.6 |
| Interest & Investment Income | 8.8 | 6.34 | 5.93 | 2.16 | 1.04 |
| Currency Exchange Gain (Loss) | -8.47 | 4.41 | -1.76 | 6.3 | 0.14 |
| Other Non Operating Income (Expenses) | -0.15 | -0.14 | -0.3 | -0.34 | 1.58 |
| EBT Excluding Unusual Items | 226.6 | 204.84 | 140.51 | 120.98 | 219.63 |
| Gain (Loss) on Sale of Assets | 3.5 | 3.5 | -0.15 | -0.03 | 1.85 |
| Other Unusual Items | - | 1.76 | - | 0.09 | - |
| Pretax Income | 230.1 | 210.1 | 140.36 | 121.04 | 221.48 |
| Income Tax Expense | 46.78 | 40.45 | 26.87 | 23.84 | 45.76 |
| Net Income | 183.32 | 169.65 | 113.49 | 97.2 | 175.71 |
| Net Income to Common | 183.32 | 169.65 | 113.49 | 97.2 | 175.71 |
| Net Income Growth | 6.74% | 49.49% | 16.76% | -44.68% | - |
| Shares Outstanding (Basic) | 32 | 31 | 30 | 27 | 24 |
| Shares Outstanding (Diluted) | 33 | 32 | 31 | 27 | 26 |
| Shares Change (YoY) | 4.03% | 2.06% | 13.63% | 5.07% | - |
| EPS (Basic) | 5.71 | 5.51 | 3.80 | 3.66 | 7.33 |
| EPS (Diluted) | 5.61 | 5.35 | 3.65 | 3.55 | 6.75 |
| EPS Growth | 2.79% | 46.58% | 2.82% | -47.41% | - |
| Free Cash Flow | -128.19 | 4.51 | 58.83 | 148.37 | 126.67 |
| Free Cash Flow Per Share | -3.92 | 0.14 | 1.89 | 5.42 | 4.87 |
| Dividend Per Share | 3.000 | 3.000 | 1.000 | 0.800 | 0.800 |
| Dividend Growth | 200.00% | 200.00% | 25.00% | - | - |
| Gross Margin | 50.68% | 51.26% | 50.41% | 46.60% | 49.16% |
| Operating Margin | 23.29% | 22.99% | 22.80% | 19.53% | 31.01% |
| Profit Margin | 18.47% | 19.63% | 18.73% | 16.74% | 25.05% |
| Free Cash Flow Margin | -12.91% | 0.52% | 9.71% | 25.55% | 18.06% |
| EBITDA | 279.02 | 242.52 | 174.09 | 146.09 | 243.23 |
| EBITDA Margin | 28.11% | 28.07% | 28.74% | 25.16% | 34.68% |
| D&A For EBITDA | 47.79 | 43.82 | 35.95 | 32.72 | 25.76 |
| EBIT | 231.23 | 198.7 | 138.15 | 113.37 | 217.48 |
| EBIT Margin | 23.29% | 22.99% | 22.80% | 19.53% | 31.01% |
| Effective Tax Rate | 20.33% | 19.25% | 19.14% | 19.70% | 20.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.