Intelligene Inc. (TPEX:7832)

Intelligene Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	3.36	4.68	3.05
Revenue Growth (YoY)	-	53.49%	-
Cost of Revenue	2.09	3.34	2.77
Gross Profit	1.27	1.34	0.28
Selling, General & Admin	41.36	75.69	24.08
Research & Development	91.14	72.24	11.2
Operating Expenses	132.5	147.93	35.27
Operating Income	-131.23	-146.59	-34.99
Interest Expense	-2.03	-2.21	-0.35
Interest & Investment Income	9.23	5.23	0.92
Currency Exchange Gain (Loss)	-42.81	0.8	0.01
EBT Excluding Unusual Items	-166.83	-142.77	-34.41
Other Unusual Items	-	0.82	-
Pretax Income	-166.83	-141.95	-34.41
Income Tax Expense	-0.02	0.2	0
Net Income	-166.81	-142.15	-34.41
Net Income to Common	-166.81	-142.15	-34.41
Shares Outstanding (Basic)	519	476	172
Shares Outstanding (Diluted)	519	476	172
Shares Change (YoY)	-	177.03%	-
EPS (Basic)	-0.32	-0.30	-0.20
EPS (Diluted)	-0.32	-0.30	-0.20
Free Cash Flow	-203.36	-166.84	-30.17
Free Cash Flow Per Share	-0.39	-0.35	-0.18
Gross Margin	37.83%	28.65%	9.11%
Operating Margin	-3905.54%	-3131.57%	-1147.44%
Profit Margin	-4964.58%	-3036.74%	-1128.39%
Free Cash Flow Margin	-6052.50%	-3564.15%	-989.32%
EBITDA	-122.97	-143.09	-34.81
D&A For EBITDA	8.26	3.5	0.18
EBIT	-131.23	-146.59	-34.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.