Chi Yi Hsin Technology Co., Ltd (TPEX:7848)
324.00
+26.00 (8.72%)
At close: Dec 5, 2025
Chi Yi Hsin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 2,009 | 1,889 | 1,036 | 1,103 |
| Revenue Growth (YoY) | 82.17% | 82.30% | -6.05% | - |
| Cost of Revenue | 1,300 | 1,111 | 731.78 | 672.14 |
| Gross Profit | 708.5 | 777.69 | 304.27 | 430.62 |
| Selling, General & Admin | 239.32 | 209.53 | 83.42 | 38.57 |
| Research & Development | 13.21 | 4.41 | - | - |
| Operating Expenses | 252.77 | 214.06 | 83.42 | 38.57 |
| Operating Income | 455.73 | 563.63 | 220.85 | 392.04 |
| Interest Expense | -10.32 | -8.46 | -7.36 | -4.14 |
| Interest & Investment Income | 20.32 | 24.54 | 14.39 | 1.84 |
| Currency Exchange Gain (Loss) | -32.53 | 40.38 | -2.39 | 2.64 |
| Other Non Operating Income (Expenses) | 4.31 | 3.43 | 4.41 | 3.36 |
| EBT Excluding Unusual Items | 437.5 | 623.54 | 229.9 | 395.74 |
| Gain (Loss) on Sale of Investments | -3.2 | -6.05 | 8.34 | -9.23 |
| Gain (Loss) on Sale of Assets | 11.48 | 0.06 | 5.66 | 0.14 |
| Other Unusual Items | 0.01 | 0.01 | - | - |
| Pretax Income | 445.78 | 617.55 | 243.9 | 386.65 |
| Income Tax Expense | 89.21 | 134.61 | 49.74 | 93 |
| Earnings From Continuing Operations | 356.58 | 482.95 | 194.16 | 293.65 |
| Minority Interest in Earnings | -4.73 | -1.78 | - | - |
| Net Income | 351.84 | 481.17 | 194.16 | 293.65 |
| Net Income to Common | 351.84 | 481.17 | 194.16 | 293.65 |
| Net Income Growth | 19.82% | 147.82% | -33.88% | - |
| Shares Outstanding (Basic) | 25 | 23 | 16 | 15 |
| Shares Outstanding (Diluted) | 28 | 25 | 16 | 15 |
| Shares Change (YoY) | 86.32% | 51.43% | 8.84% | - |
| EPS (Basic) | 13.96 | 21.10 | 11.94 | 19.58 |
| EPS (Diluted) | 12.59 | 19.46 | 11.89 | 19.58 |
| EPS Growth | -35.68% | 63.67% | -39.27% | - |
| Free Cash Flow | -32.18 | 92.35 | 144.86 | 279.6 |
| Free Cash Flow Per Share | -1.15 | 3.73 | 8.87 | 18.64 |
| Dividend Per Share | 16.500 | 16.500 | 13.000 | 53.840 |
| Dividend Growth | -69.35% | 26.92% | -75.85% | - |
| Gross Margin | 35.27% | 41.18% | 29.37% | 39.05% |
| Operating Margin | 22.68% | 29.84% | 21.32% | 35.55% |
| Profit Margin | 17.51% | 25.48% | 18.74% | 26.63% |
| Free Cash Flow Margin | -1.60% | 4.89% | 13.98% | 25.36% |
| EBITDA | 476.44 | 579.57 | 232.11 | 397.07 |
| EBITDA Margin | 23.72% | 30.69% | 22.40% | 36.01% |
| D&A For EBITDA | 20.71 | 15.94 | 11.26 | 5.03 |
| EBIT | 455.73 | 563.63 | 220.85 | 392.04 |
| EBIT Margin | 22.68% | 29.84% | 21.32% | 35.55% |
| Effective Tax Rate | 20.01% | 21.80% | 20.39% | 24.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.