E&R Engineering Corporation (TPEX:8027)
101.50
-3.00 (-2.87%)
At close: Dec 5, 2025
E&R Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,519 | 1,645 | 1,549 | 3,223 | 2,545 | 2,041 | Upgrade
|
| Revenue Growth (YoY) | -7.84% | 6.17% | -51.93% | 26.65% | 24.71% | 38.91% | Upgrade
|
| Cost of Revenue | 973.84 | 1,047 | 935.09 | 2,099 | 1,690 | 1,384 | Upgrade
|
| Gross Profit | 544.77 | 597.64 | 614.28 | 1,124 | 854.52 | 656.55 | Upgrade
|
| Selling, General & Admin | 486.17 | 470.22 | 394.07 | 504.12 | 388.03 | 315.06 | Upgrade
|
| Research & Development | 231.1 | 252.46 | 207.42 | 208.51 | 159.65 | 151.77 | Upgrade
|
| Operating Expenses | 717.8 | 716.58 | 597.45 | 720.3 | 542.35 | 443.19 | Upgrade
|
| Operating Income | -173.03 | -118.94 | 16.83 | 403.76 | 312.17 | 213.36 | Upgrade
|
| Interest Expense | -17.18 | -20.38 | -21.49 | -13.14 | -6.14 | -8.71 | Upgrade
|
| Interest & Investment Income | 11.46 | 14.46 | 24.53 | 11.32 | 1.29 | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.04 | 47.65 | -2.73 | 93.67 | -10.86 | -23.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.88 | 21.31 | 16.15 | -1.33 | 6.04 | 6.62 | Upgrade
|
| EBT Excluding Unusual Items | -208.92 | -55.9 | 33.28 | 494.28 | 302.49 | 189.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.82 | 7.86 | 3.19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.56 | -0.92 | 0.39 | 0.68 | 2.29 | 0.45 | Upgrade
|
| Asset Writedown | - | -4.52 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.38 | 0.13 | 1.47 | - | - | - | Upgrade
|
| Pretax Income | -190.92 | -53.35 | 38.32 | 494.96 | 304.78 | 189.77 | Upgrade
|
| Income Tax Expense | -2.66 | 5.51 | 14.74 | 104.83 | 60.64 | 35.7 | Upgrade
|
| Earnings From Continuing Operations | -188.26 | -58.86 | 23.58 | 390.14 | 244.14 | 154.07 | Upgrade
|
| Minority Interest in Earnings | 6.09 | 7.73 | 7.34 | 0.65 | -0.16 | 7.2 | Upgrade
|
| Net Income | -182.17 | -51.13 | 30.91 | 390.79 | 243.98 | 161.27 | Upgrade
|
| Net Income to Common | -182.17 | -51.13 | 30.91 | 390.79 | 243.98 | 161.27 | Upgrade
|
| Net Income Growth | - | - | -92.09% | 60.17% | 51.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 105 | 101 | 97 | 99 | 93 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 101 | 97 | 109 | 96 | 90 | Upgrade
|
| Shares Change (YoY) | 6.13% | 3.98% | -10.38% | 13.60% | 6.18% | 12.20% | Upgrade
|
| EPS (Basic) | -1.73 | -0.51 | 0.32 | 3.94 | 2.62 | 2.00 | Upgrade
|
| EPS (Diluted) | -1.74 | -0.51 | 0.32 | 3.65 | 2.56 | 1.80 | Upgrade
|
| EPS Growth | - | - | -91.24% | 42.90% | 41.72% | - | Upgrade
|
| Free Cash Flow | -95.2 | -139.83 | 88.67 | -417.62 | -18.57 | -108.17 | Upgrade
|
| Free Cash Flow Per Share | -0.91 | -1.38 | 0.91 | -3.85 | -0.19 | -1.20 | Upgrade
|
| Dividend Per Share | - | - | 0.501 | 2.000 | 1.600 | 1.200 | Upgrade
|
| Dividend Growth | - | - | -74.96% | 25.00% | 33.33% | - | Upgrade
|
| Gross Margin | 35.87% | 36.33% | 39.65% | 34.88% | 33.58% | 32.17% | Upgrade
|
| Operating Margin | -11.39% | -7.23% | 1.09% | 12.53% | 12.27% | 10.46% | Upgrade
|
| Profit Margin | -12.00% | -3.11% | 1.99% | 12.13% | 9.59% | 7.90% | Upgrade
|
| Free Cash Flow Margin | -6.27% | -8.50% | 5.72% | -12.96% | -0.73% | -5.30% | Upgrade
|
| EBITDA | -32.31 | 5.21 | 116.47 | 491.58 | 398.78 | 294.01 | Upgrade
|
| EBITDA Margin | -2.13% | 0.32% | 7.52% | 15.25% | 15.67% | 14.41% | Upgrade
|
| D&A For EBITDA | 140.72 | 124.15 | 99.64 | 87.82 | 86.61 | 80.66 | Upgrade
|
| EBIT | -173.03 | -118.94 | 16.83 | 403.76 | 312.17 | 213.36 | Upgrade
|
| EBIT Margin | -11.39% | -7.23% | 1.09% | 12.53% | 12.27% | 10.46% | Upgrade
|
| Effective Tax Rate | - | - | 38.47% | 21.18% | 19.89% | 18.81% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.