Ampire Co., Ltd. (TPEX:8049)
Taiwan
· Delayed Price · Currency is TWD 30.70
+0.25 (0.82%)
May 13, 2025, 1:30 PM CST
Ampire Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 291.74 | 295.72 | 401.17 | 451.68 | 309.08 | 243.89 | Upgrade
|
| Depreciation & Amortization | 44.7 | 43.9 | 43.02 | 42.15 | 44.22 | 48.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.09 | 0.09 | 7.54 | 1.83 | 0.42 | 2.5 | Upgrade
|
| Other Operating Activities | -145.02 | -133.45 | -44.29 | -10.76 | 26.51 | 9.99 | Upgrade
|
| Change in Accounts Receivable | -29.04 | 14.54 | 212.41 | -130.23 | -50.47 | 19.58 | Upgrade
|
| Change in Inventory | 9.3 | 56.11 | 201.77 | -22.98 | -193.55 | 12.73 | Upgrade
|
| Change in Accounts Payable | 4.59 | 4.83 | -91.1 | -3.87 | 39.73 | 40.07 | Upgrade
|
| Change in Other Net Operating Assets | -20.94 | -22.15 | -2.09 | 44.93 | -5.49 | -14.55 | Upgrade
|
| Operating Cash Flow | 155.41 | 259.58 | 728.43 | 372.75 | 170.45 | 362.43 | Upgrade
|
| Operating Cash Flow Growth | -72.95% | -64.37% | 95.42% | 118.69% | -52.97% | 1.47% | Upgrade
|
| Capital Expenditures | -39.6 | -40.38 | -10.48 | -34.91 | -12.62 | -116.55 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.1 | 0.12 | - | 0.07 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.44 | -0.26 | - | -2.93 | - | - | Upgrade
|
| Investment in Securities | 57.89 | -28.15 | -410.67 | -98.5 | 119.65 | -85.83 | Upgrade
|
| Other Investing Activities | 112.61 | 104.02 | 33.06 | 40.43 | -0.82 | 1.58 | Upgrade
|
| Investing Cash Flow | 129.46 | 35.23 | -387.99 | -95.79 | 106.22 | -200.74 | Upgrade
|
| Long-Term Debt Repaid | - | -21.95 | -20.81 | -20.4 | -21.64 | -16.55 | Upgrade
|
| Net Debt Issued (Repaid) | -22.05 | -21.95 | -20.81 | -20.4 | -21.64 | -16.55 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.02 | Upgrade
|
| Common Dividends Paid | -319.36 | -319.36 | -354.84 | -248.39 | -195.16 | -212.9 | Upgrade
|
| Financing Cash Flow | -341.41 | -341.3 | -375.65 | -268.78 | -216.8 | -229.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | 20.11 | 23.76 | -3.96 | 21.89 | -4.56 | -19.25 | Upgrade
|
| Net Cash Flow | -36.43 | -22.73 | -39.17 | 30.07 | 55.31 | -86.99 | Upgrade
|
| Free Cash Flow | 115.81 | 219.2 | 717.95 | 337.84 | 157.83 | 245.88 | Upgrade
|
| Free Cash Flow Growth | -79.47% | -69.47% | 112.51% | 114.05% | -35.81% | -27.83% | Upgrade
|
| Free Cash Flow Margin | 9.01% | 16.57% | 34.38% | 13.95% | 7.79% | 13.85% | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 1.83 | 5.99 | 2.81 | 1.31 | 2.04 | Upgrade
|
| Cash Interest Paid | - | - | 1.23 | 1.52 | 2.01 | 0.66 | Upgrade
|
| Cash Income Tax Paid | - | - | 121.95 | 79.61 | 49.83 | 72.64 | Upgrade
|
| Levered Free Cash Flow | 44.09 | 137.8 | 603.46 | 212.42 | 63.89 | 181.09 | Upgrade
|
| Unlevered Free Cash Flow | 44.56 | 138.36 | 604.23 | 213.37 | 65.14 | 181.51 | Upgrade
|
| Change in Net Working Capital | 74.98 | -18.83 | -296.94 | 90.06 | 178.07 | -59.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.