CoAsia Electronics Corp. (TPEX:8096)
Taiwan
· Delayed Price · Currency is TWD 54.40
+1.10 (2.06%)
May 14, 2025, 10:00 AM CST
CoAsia Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 35,433 | 28,246 | 22,442 | 23,418 | 29,204 | 26,853 | Upgrade
|
| Revenue Growth (YoY) | 35.53% | 25.87% | -4.17% | -19.81% | 8.76% | 17.92% | Upgrade
|
| Cost of Revenue | 34,113 | 27,429 | 21,860 | 22,781 | 28,244 | 26,012 | Upgrade
|
| Gross Profit | 1,320 | 817.39 | 581.33 | 636.51 | 959.31 | 840.29 | Upgrade
|
| Selling, General & Admin | 592.77 | 536.59 | 474.74 | 514.42 | 658.34 | 542.68 | Upgrade
|
| Research & Development | - | - | - | - | 17.93 | 28.01 | Upgrade
|
| Operating Expenses | 331.32 | 47.47 | 894.46 | 600.26 | 680.04 | 569 | Upgrade
|
| Operating Income | 988.48 | 769.92 | -313.13 | 36.26 | 279.27 | 271.3 | Upgrade
|
| Interest Expense | -347.91 | -330.89 | -199.95 | -164.48 | -69.07 | -75.31 | Upgrade
|
| Interest & Investment Income | 29.31 | 28.24 | 35.31 | 5.52 | 1.4 | 2.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.06 | -9.06 | 12.74 | 120.46 | -24.49 | -58.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.89 | 8.01 | 5.84 | 2.49 | 31.28 | 17.82 | Upgrade
|
| EBT Excluding Unusual Items | 679.71 | 466.22 | -459.19 | 0.24 | 218.39 | 157.87 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -25.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.87 | 29.87 | 7.08 | 5.23 | -3.94 | 17.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0 | -0.05 | 0.62 | 5.55 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -27.91 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.02 | 0.01 | - | 0.62 | Upgrade
|
| Pretax Income | 709.57 | 496.09 | -452.09 | 5.43 | 215.07 | 128.72 | Upgrade
|
| Income Tax Expense | 79.15 | 8.12 | 7.92 | 4.22 | 50.69 | 32.6 | Upgrade
|
| Earnings From Continuing Operations | 630.42 | 487.97 | -460 | 1.21 | 164.38 | 96.12 | Upgrade
|
| Minority Interest in Earnings | 0.24 | 0.24 | -0.08 | -0.1 | -0.06 | 4.97 | Upgrade
|
| Net Income | 630.67 | 488.21 | -460.08 | 1.11 | 164.32 | 101.09 | Upgrade
|
| Net Income to Common | 630.67 | 488.21 | -460.08 | 1.11 | 164.32 | 101.09 | Upgrade
|
| Net Income Growth | - | - | - | -99.32% | 62.55% | 24.14% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 150 | 149 | 150 | 151 | 150 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.13% | -0.30% | -0.69% | 0.28% | 0.14% | Upgrade
|
| EPS (Basic) | 4.22 | 3.27 | -3.08 | 0.01 | 1.10 | 0.68 | Upgrade
|
| EPS (Diluted) | 4.21 | 3.26 | -3.08 | 0.01 | 1.09 | 0.67 | Upgrade
|
| EPS Growth | - | - | - | -99.31% | 61.90% | 23.77% | Upgrade
|
| Free Cash Flow | -1,036 | -413.36 | -1,268 | 1,476 | -998.39 | -99.82 | Upgrade
|
| Free Cash Flow Per Share | -6.93 | -2.76 | -8.49 | 9.85 | -6.62 | -0.66 | Upgrade
|
| Dividend Per Share | - | - | - | 0.030 | 0.243 | 0.191 | Upgrade
|
| Dividend Growth | - | - | - | -87.66% | 27.53% | 1.98% | Upgrade
|
| Gross Margin | 3.72% | 2.89% | 2.59% | 2.72% | 3.28% | 3.13% | Upgrade
|
| Operating Margin | 2.79% | 2.73% | -1.40% | 0.15% | 0.96% | 1.01% | Upgrade
|
| Profit Margin | 1.78% | 1.73% | -2.05% | 0.01% | 0.56% | 0.38% | Upgrade
|
| Free Cash Flow Margin | -2.92% | -1.46% | -5.65% | 6.30% | -3.42% | -0.37% | Upgrade
|
| EBITDA | 998.97 | 779.51 | -304.17 | 43.05 | 284.4 | 284.67 | Upgrade
|
| EBITDA Margin | 2.82% | 2.76% | -1.35% | 0.18% | 0.97% | 1.06% | Upgrade
|
| D&A For EBITDA | 10.49 | 9.58 | 8.95 | 6.8 | 5.14 | 13.37 | Upgrade
|
| EBIT | 988.48 | 769.92 | -313.13 | 36.26 | 279.27 | 271.3 | Upgrade
|
| EBIT Margin | 2.79% | 2.73% | -1.40% | 0.15% | 0.96% | 1.01% | Upgrade
|
| Effective Tax Rate | 11.15% | 1.64% | - | 77.68% | 23.57% | 25.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.