Dura Tek Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	3,662	3,468	1,421	-
Market Cap Growth	144.04%	144.04%	-	-
Enterprise Value	3,198	3,038	1,120	-
Last Close Price	321.00	304.00	123.00	-
PE Ratio	18.25	17.25	13.74	-
PS Ratio	7.31	6.92	4.03	-
PB Ratio	3.65	3.45	1.67	-
P/TBV Ratio	3.65	3.46	1.67	-
P/FCF Ratio	30.90	29.26	13.20	-
P/OCF Ratio	22.99	21.77	9.25	-
EV/Sales Ratio	6.38	6.06	3.18	-
EV/EBITDA Ratio	13.17	12.83	8.05	-
EV/EBIT Ratio	14.80	14.06	9.10	-
EV/FCF Ratio	26.98	25.63	10.40	-
Debt / Equity Ratio	0.09	0.09	0.14	0.15
Debt / EBITDA Ratio	0.35	0.35	0.82	0.54
Debt / FCF Ratio	0.72	0.72	1.10	0.89
Asset Turnover	0.45	0.45	0.34	-
Inventory Turnover	2.11	2.11	1.65	-
Quick Ratio	4.25	4.25	3.12	2.57
Current Ratio	5.46	5.46	4.03	3.59
Return on Equity (ROE)	21.65%	21.65%	12.67%	-
Return on Assets (ROA)	12.01%	12.01%	7.41%	-
Return on Capital (ROIC)	13.10%	13.10%	8.23%	-
Return on Capital Employed (ROCE)	20.80%	20.80%	13.90%	24.40%
Earnings Yield	5.49%	5.80%	7.28%	-
FCF Yield	3.24%	3.42%	7.58%	-
Dividend Yield	1.34%	-	3.49%	-
Payout Ratio	24.38%	24.38%	28.43%	-
Buyback Yield / Dilution	1.39%	1.39%	-0.43%	-
Total Shareholder Return	2.73%	1.39%	3.06%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.