P-Duke Technology Co.,Ltd. (TPEX:8109)
Taiwan
· Delayed Price · Currency is TWD 83.10
-0.30 (-0.36%)
May 14, 2025, 9:46 AM CST
P-Duke Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,523 | 1,515 | 1,927 | 1,804 | 1,508 | 1,216 | Upgrade
|
| Revenue Growth (YoY) | -17.44% | -21.39% | 6.83% | 19.62% | 24.03% | -4.25% | Upgrade
|
| Cost of Revenue | 791.64 | 787.93 | 1,001 | 968.27 | 780.12 | 612.88 | Upgrade
|
| Gross Profit | 731.56 | 726.76 | 926.19 | 835.5 | 727.81 | 602.92 | Upgrade
|
| Selling, General & Admin | 155.01 | 150.07 | 175.35 | 176.47 | 134.64 | 109.42 | Upgrade
|
| Research & Development | 77.75 | 75.55 | 73.34 | 75.11 | 61.44 | 59.29 | Upgrade
|
| Operating Expenses | 232.75 | 225.63 | 248.68 | 251.59 | 196.08 | 168.71 | Upgrade
|
| Operating Income | 498.81 | 501.13 | 677.51 | 583.92 | 531.72 | 434.21 | Upgrade
|
| Interest Expense | -1.19 | -1.28 | -12.59 | -19.7 | -10 | -11.06 | Upgrade
|
| Interest & Investment Income | 37.94 | 46.42 | 95.71 | 49.28 | 16.71 | 20.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 92.1 | 92.1 | 31.04 | 248.57 | -60.26 | -62.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.97 | 10.19 | 8.51 | 17.18 | 10.37 | 5.41 | Upgrade
|
| EBT Excluding Unusual Items | 596.68 | 648.57 | 800.18 | 879.25 | 488.54 | 387.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.48 | 6.48 | 9.03 | -7.43 | - | 5.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 0.04 | 0.02 | 0.01 | -0.04 | Upgrade
|
| Pretax Income | 603.45 | 655.34 | 809.25 | 871.84 | 488.55 | 392.29 | Upgrade
|
| Income Tax Expense | 111.91 | 123.21 | 170.62 | 180.04 | 101.47 | 76.96 | Upgrade
|
| Net Income | 491.54 | 532.13 | 638.63 | 691.8 | 387.08 | 315.34 | Upgrade
|
| Net Income to Common | 491.54 | 532.13 | 638.63 | 691.8 | 387.08 | 315.34 | Upgrade
|
| Net Income Growth | -26.39% | -16.68% | -7.69% | 78.72% | 22.75% | -13.27% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 80 | 77 | 73 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 81 | 75 | 72 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.43% | 1.20% | 7.56% | 5.13% | -1.55% | Upgrade
|
| EPS (Basic) | 5.98 | 6.48 | 8.03 | 9.03 | 5.28 | 4.41 | Upgrade
|
| EPS (Diluted) | 5.96 | 6.45 | 7.80 | 8.56 | 5.15 | 4.40 | Upgrade
|
| EPS Growth | -26.64% | -17.28% | -8.93% | 66.26% | 17.04% | -11.82% | Upgrade
|
| Free Cash Flow | 261.76 | 434.37 | 760.14 | 492.92 | 360.08 | 363.74 | Upgrade
|
| Free Cash Flow Per Share | 3.18 | 5.27 | 9.26 | 6.08 | 4.78 | 5.07 | Upgrade
|
| Dividend Per Share | - | 4.500 | 6.000 | 6.000 | 4.000 | 3.500 | Upgrade
|
| Dividend Growth | - | -25.00% | - | 50.00% | 14.29% | -12.50% | Upgrade
|
| Gross Margin | 48.03% | 47.98% | 48.07% | 46.32% | 48.27% | 49.59% | Upgrade
|
| Operating Margin | 32.75% | 33.09% | 35.16% | 32.37% | 35.26% | 35.71% | Upgrade
|
| Profit Margin | 32.27% | 35.13% | 33.14% | 38.35% | 25.67% | 25.94% | Upgrade
|
| Free Cash Flow Margin | 17.18% | 28.68% | 39.45% | 27.33% | 23.88% | 29.92% | Upgrade
|
| EBITDA | 538.28 | 539.81 | 714.14 | 619.84 | 564.66 | 465.21 | Upgrade
|
| EBITDA Margin | 35.34% | 35.64% | 37.06% | 34.36% | 37.45% | 38.26% | Upgrade
|
| D&A For EBITDA | 39.47 | 38.67 | 36.63 | 35.92 | 32.93 | 31 | Upgrade
|
| EBIT | 498.81 | 501.13 | 677.51 | 583.92 | 531.72 | 434.21 | Upgrade
|
| EBIT Margin | 32.75% | 33.09% | 35.16% | 32.37% | 35.26% | 35.71% | Upgrade
|
| Effective Tax Rate | 18.55% | 18.80% | 21.08% | 20.65% | 20.77% | 19.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.