Co-Tech Development Corporation (TPEX:8358)
Taiwan
· Delayed Price · Currency is TWD 54.30
+0.40 (0.74%)
May 14, 2025, 1:00 PM CST
Co-Tech Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,044 | 6,822 | 6,170 | 7,407 | 8,915 | 6,037 | Upgrade
|
| Revenue Growth (YoY) | 18.95% | 10.57% | -16.71% | -16.91% | 47.66% | 15.64% | Upgrade
|
| Cost of Revenue | 5,637 | 5,468 | 5,286 | 6,051 | 6,735 | 5,069 | Upgrade
|
| Gross Profit | 1,407 | 1,354 | 883.78 | 1,356 | 2,179 | 968.08 | Upgrade
|
| Selling, General & Admin | 174.18 | 171.03 | 157.35 | 157.92 | 209.32 | 162.54 | Upgrade
|
| Research & Development | 41.67 | 40.08 | 35.85 | 45.31 | 62.37 | 66.69 | Upgrade
|
| Operating Expenses | 215.85 | 211.11 | 193.19 | 203.23 | 271.69 | 229.23 | Upgrade
|
| Operating Income | 1,191 | 1,143 | 690.59 | 1,153 | 1,908 | 738.85 | Upgrade
|
| Interest Expense | -30.07 | -34.5 | -12.59 | -5.31 | -6.03 | -11.49 | Upgrade
|
| Interest & Investment Income | 23.11 | 24.34 | 15.88 | 12.63 | 7.12 | 10.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.51 | 10.51 | -31.89 | 0.23 | -3.29 | -6.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 19 | 4.97 | 4.13 | 24.38 | 4.87 | 2.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,213 | 1,148 | 666.13 | 1,185 | 1,910 | 734.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | 0.36 | - | 0.07 | -5.33 | 0.03 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -62.34 | Upgrade
|
| Pretax Income | 1,214 | 1,149 | 666.13 | 1,185 | 1,905 | 671.86 | Upgrade
|
| Income Tax Expense | 239.52 | 226.8 | 133.23 | 217.7 | 381.71 | 130.27 | Upgrade
|
| Earnings From Continuing Operations | 974.27 | 921.81 | 532.91 | 967.21 | 1,523 | 541.59 | Upgrade
|
| Net Income | 974.27 | 921.81 | 532.91 | 967.21 | 1,523 | 541.59 | Upgrade
|
| Net Income to Common | 974.27 | 921.81 | 532.91 | 967.21 | 1,523 | 541.59 | Upgrade
|
| Net Income Growth | 72.11% | 72.98% | -44.90% | -36.50% | 181.25% | 36.52% | Upgrade
|
| Shares Outstanding (Basic) | 252 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 253 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.04% | -0.08% | 0.01% | 0.07% | 0.01% | Upgrade
|
| EPS (Basic) | 3.86 | 3.65 | 2.11 | 3.83 | 6.03 | 2.14 | Upgrade
|
| EPS (Diluted) | 3.85 | 3.64 | 2.11 | 3.82 | 6.02 | 2.14 | Upgrade
|
| EPS Growth | 71.87% | 72.53% | -44.77% | -36.55% | 181.31% | 36.31% | Upgrade
|
| Free Cash Flow | 523.52 | 507.61 | -14.61 | -60.82 | 880.15 | 663.51 | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 2.01 | -0.06 | -0.24 | 3.48 | 2.63 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 2.500 | 4.200 | 2.000 | Upgrade
|
| Dividend Growth | - | - | -40.00% | -40.48% | 110.00% | - | Upgrade
|
| Gross Margin | 19.97% | 19.85% | 14.32% | 18.31% | 24.45% | 16.04% | Upgrade
|
| Operating Margin | 16.91% | 16.75% | 11.19% | 15.56% | 21.40% | 12.24% | Upgrade
|
| Profit Margin | 13.83% | 13.51% | 8.64% | 13.06% | 17.09% | 8.97% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 7.44% | -0.24% | -0.82% | 9.87% | 10.99% | Upgrade
|
| EBITDA | 1,281 | 1,237 | 811.98 | 1,323 | 2,106 | 978.67 | Upgrade
|
| EBITDA Margin | 18.19% | 18.13% | 13.16% | 17.86% | 23.63% | 16.21% | Upgrade
|
| D&A For EBITDA | 90.53 | 94.06 | 121.39 | 170.36 | 198.87 | 239.82 | Upgrade
|
| EBIT | 1,191 | 1,143 | 690.59 | 1,153 | 1,908 | 738.85 | Upgrade
|
| EBIT Margin | 16.91% | 16.75% | 11.19% | 15.56% | 21.40% | 12.24% | Upgrade
|
| Effective Tax Rate | 19.73% | 19.75% | 20.00% | 18.37% | 20.04% | 19.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.