Brighton-Best International (Taiwan) Inc. (TPEX:8415)
Taiwan
· Delayed Price · Currency is TWD 33.35
+0.35 (1.06%)
May 14, 2025, 11:58 AM CST
TPEX:8415 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,881 | 22,710 | 24,627 | 26,225 | 21,532 | 15,203 | Upgrade
|
| Revenue Growth (YoY) | -3.46% | -7.78% | -6.09% | 21.80% | 41.63% | -21.69% | Upgrade
|
| Cost of Revenue | 15,282 | 15,184 | 16,409 | 16,366 | 13,349 | 10,690 | Upgrade
|
| Gross Profit | 7,598 | 7,526 | 8,218 | 9,859 | 8,183 | 4,513 | Upgrade
|
| Selling, General & Admin | 4,677 | 4,597 | 4,418 | 4,712 | 3,614 | 2,971 | Upgrade
|
| Research & Development | 11.34 | 11.33 | 10.97 | 6.53 | - | - | Upgrade
|
| Operating Expenses | 4,693 | 4,614 | 4,431 | 4,719 | 3,614 | 2,974 | Upgrade
|
| Operating Income | 2,905 | 2,912 | 3,787 | 5,140 | 4,569 | 1,540 | Upgrade
|
| Interest Expense | -321.68 | -329.23 | -476.18 | -299.03 | -230.55 | -265.33 | Upgrade
|
| Interest & Investment Income | 395.56 | 391.1 | 610.7 | 439.21 | 59.06 | 63.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.98 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 149.18 | 149.18 | 75.04 | 485.83 | -169.99 | -345.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 210.65 | 34.29 | 85.41 | 102.01 | 51.39 | 79.56 | Upgrade
|
| EBT Excluding Unusual Items | 3,339 | 3,157 | 4,082 | 5,869 | 4,279 | 1,072 | Upgrade
|
| Gain (Loss) on Sale of Investments | -53.41 | -53.41 | 52.84 | -108.92 | 380.26 | 139.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 2.27 | 31.99 | 1.59 | -5.1 | Upgrade
|
| Other Unusual Items | - | - | - | 110.25 | - | - | Upgrade
|
| Pretax Income | 3,272 | 3,104 | 4,137 | 5,902 | 4,661 | 1,207 | Upgrade
|
| Income Tax Expense | 800.73 | 810.42 | 963.6 | 1,328 | 1,070 | 264.68 | Upgrade
|
| Earnings From Continuing Operations | 2,472 | 2,294 | 3,174 | 4,574 | 3,591 | 942.26 | Upgrade
|
| Minority Interest in Earnings | -5.5 | -13.34 | -48.57 | -47.77 | - | - | Upgrade
|
| Net Income | 2,466 | 2,280 | 3,125 | 4,526 | 3,591 | 942.26 | Upgrade
|
| Net Income to Common | 2,466 | 2,280 | 3,125 | 4,526 | 3,591 | 942.26 | Upgrade
|
| Net Income Growth | -16.35% | -27.03% | -30.96% | 26.06% | 281.09% | 12.25% | Upgrade
|
| Shares Outstanding (Basic) | 1,028 | 1,029 | 1,029 | 1,031 | 1,026 | 1,026 | Upgrade
|
| Shares Outstanding (Diluted) | 1,029 | 1,029 | 1,030 | 1,031 | 1,026 | 1,026 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.07% | -0.16% | 0.50% | -0.00% | -0.52% | Upgrade
|
| EPS (Basic) | 2.40 | 2.22 | 3.04 | 4.39 | 3.50 | 0.92 | Upgrade
|
| EPS (Diluted) | 2.40 | 2.22 | 3.04 | 4.39 | 3.50 | 0.92 | Upgrade
|
| EPS Growth | -16.29% | -26.97% | -30.86% | 25.44% | 281.11% | 13.37% | Upgrade
|
| Free Cash Flow | 2,743 | 3,555 | 4,741 | -2,695 | 4,603 | 1,523 | Upgrade
|
| Free Cash Flow Per Share | 2.67 | 3.46 | 4.61 | -2.61 | 4.49 | 1.48 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.800 | 1.800 | 1.400 | Upgrade
|
| Dividend Growth | - | - | -16.67% | - | 28.57% | - | Upgrade
|
| Gross Margin | 33.21% | 33.14% | 33.37% | 37.59% | 38.00% | 29.69% | Upgrade
|
| Operating Margin | 12.70% | 12.82% | 15.38% | 19.60% | 21.22% | 10.13% | Upgrade
|
| Profit Margin | 10.78% | 10.04% | 12.69% | 17.26% | 16.68% | 6.20% | Upgrade
|
| Free Cash Flow Margin | 11.99% | 15.65% | 19.25% | -10.28% | 21.38% | 10.02% | Upgrade
|
| EBITDA | 3,243 | 3,244 | 4,105 | 5,421 | 4,797 | 1,759 | Upgrade
|
| EBITDA Margin | 14.17% | 14.28% | 16.67% | 20.67% | 22.28% | 11.57% | Upgrade
|
| D&A For EBITDA | 337.87 | 331.89 | 317.62 | 280.87 | 228.04 | 219.16 | Upgrade
|
| EBIT | 2,905 | 2,912 | 3,787 | 5,140 | 4,569 | 1,540 | Upgrade
|
| EBIT Margin | 12.70% | 12.82% | 15.38% | 19.60% | 21.22% | 10.13% | Upgrade
|
| Effective Tax Rate | 24.47% | 26.11% | 23.29% | 22.50% | 22.95% | 21.93% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.