Bon Fame Co., Ltd. (TPEX:8433)
Taiwan
· Delayed Price · Currency is TWD 69.50
+0.30 (0.43%)
May 14, 2025, 1:30 PM CST
Bon Fame Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,653 | 3,609 | 3,466 | 3,141 | 2,821 | 2,269 | Upgrade
|
| Revenue Growth (YoY) | 2.38% | 4.14% | 10.32% | 11.34% | 24.34% | -21.42% | Upgrade
|
| Cost of Revenue | 2,677 | 2,646 | 2,502 | 2,359 | 2,212 | 1,739 | Upgrade
|
| Gross Profit | 976.12 | 963.07 | 963.65 | 782.45 | 608.9 | 530.45 | Upgrade
|
| Selling, General & Admin | 464.7 | 451.16 | 402.06 | 358.58 | 311.38 | 260.58 | Upgrade
|
| Research & Development | 14.19 | 13.25 | 11.33 | 7.89 | 7.32 | 10.21 | Upgrade
|
| Operating Expenses | 505.32 | 470.34 | 411.47 | 368.47 | 317.99 | 271.54 | Upgrade
|
| Operating Income | 470.8 | 492.72 | 552.18 | 413.99 | 290.91 | 258.91 | Upgrade
|
| Interest Expense | -36.02 | -32.77 | -29.3 | -25.05 | -13.79 | -8.16 | Upgrade
|
| Interest & Investment Income | 63.94 | 63.95 | 42.53 | 8.32 | 1.56 | 4.87 | Upgrade
|
| Earnings From Equity Investments | -1.17 | -1.98 | 22.81 | -10.46 | -1.71 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 151.75 | 151.75 | -1.93 | 141.43 | -34.7 | -70.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.26 | 3.62 | 41.18 | 18.85 | 8.51 | 16.51 | Upgrade
|
| EBT Excluding Unusual Items | 611.04 | 677.28 | 627.47 | 547.08 | 250.79 | 201.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | 0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.16 | - | 0.08 | 0.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.03 | Upgrade
|
| Pretax Income | 611.04 | 677.28 | 627.32 | 547.08 | 250.88 | 202.12 | Upgrade
|
| Income Tax Expense | 131.6 | 149.83 | 137.37 | 43.56 | 42.33 | 27.67 | Upgrade
|
| Earnings From Continuing Operations | 479.44 | 527.46 | 489.94 | 503.53 | 208.55 | 174.45 | Upgrade
|
| Minority Interest in Earnings | 2.09 | 2.3 | - | - | - | - | Upgrade
|
| Net Income | 481.53 | 529.75 | 489.94 | 503.53 | 208.55 | 174.45 | Upgrade
|
| Net Income to Common | 481.53 | 529.75 | 489.94 | 503.53 | 208.55 | 174.45 | Upgrade
|
| Net Income Growth | -14.78% | 8.13% | -2.70% | 141.44% | 19.55% | -18.95% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 58 | 56 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | 3.02% | 3.16% | 7.85% | 0.20% | 0.06% | -0.01% | Upgrade
|
| EPS (Basic) | 8.91 | 9.84 | 9.35 | 9.67 | 4.00 | 3.35 | Upgrade
|
| EPS (Diluted) | 8.28 | 9.25 | 8.74 | 9.61 | 3.99 | 3.34 | Upgrade
|
| EPS Growth | -16.26% | 5.83% | -9.06% | 140.85% | 19.46% | -18.93% | Upgrade
|
| Free Cash Flow | 380 | 419.99 | 471.07 | 581.95 | -144.59 | 378.46 | Upgrade
|
| Free Cash Flow Per Share | 6.41 | 7.21 | 8.34 | 11.11 | -2.77 | 7.24 | Upgrade
|
| Dividend Per Share | 6.465 | 6.465 | 6.000 | 5.000 | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | 8.83% | 7.76% | 20.00% | 100.00% | 25.00% | - | Upgrade
|
| Gross Margin | 26.72% | 26.68% | 27.81% | 24.91% | 21.58% | 23.38% | Upgrade
|
| Operating Margin | 12.89% | 13.65% | 15.93% | 13.18% | 10.31% | 11.41% | Upgrade
|
| Profit Margin | 13.18% | 14.68% | 14.14% | 16.03% | 7.39% | 7.69% | Upgrade
|
| Free Cash Flow Margin | 10.40% | 11.64% | 13.59% | 18.53% | -5.13% | 16.68% | Upgrade
|
| EBITDA | 538.09 | 554.5 | 604.93 | 465.34 | 340.97 | 291.56 | Upgrade
|
| EBITDA Margin | 14.73% | 15.36% | 17.46% | 14.81% | 12.08% | 12.85% | Upgrade
|
| D&A For EBITDA | 67.29 | 61.78 | 52.76 | 51.35 | 50.05 | 32.65 | Upgrade
|
| EBIT | 470.8 | 492.72 | 552.18 | 413.99 | 290.91 | 258.91 | Upgrade
|
| EBIT Margin | 12.89% | 13.65% | 15.93% | 13.18% | 10.31% | 11.41% | Upgrade
|
| Effective Tax Rate | 21.54% | 22.12% | 21.90% | 7.96% | 16.87% | 13.69% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.