ShinHsiung Natural Gas Inc. (TPEX:8908)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.00
0.00 (0.00%)
Sep 26, 2025, 2:31 PM CST

ShinHsiung Natural Gas Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
10,0668,1576,9607,2206,4946,335
Upgrade
Revenue Growth (YoY)
45.85%17.20%-3.61%11.18%2.51%-23.44%
Upgrade
Cost of Revenue
8,9827,2186,1006,3905,7285,724
Upgrade
Gross Profit
1,084938.53859.76830.63765.52610.3
Upgrade
Selling, General & Admin
216.51193.73195.52165.79155.95144.19
Upgrade
Operating Expenses
218.34195.87196.24166.94156.43143.77
Upgrade
Operating Income
865.87742.66663.52663.69609.09466.54
Upgrade
Interest Expense
-22.92-23.36-21.34-10.21-6.45-4.82
Upgrade
Interest & Investment Income
13.8113.365.866.945.522.83
Upgrade
Earnings From Equity Investments
-0.07-0.01----
Upgrade
Other Non Operating Income (Expenses)
5.321.895.171.453.971.91
Upgrade
EBT Excluding Unusual Items
862.01734.55653.21661.86612.13466.45
Upgrade
Gain (Loss) on Sale of Investments
-2.52-7.63-0.49-0.84-4.911.87
Upgrade
Gain (Loss) on Sale of Assets
-0.24-0.48-0.460.020.22
Upgrade
Pretax Income
859.25726.44652.72661.48607.25478.55
Upgrade
Income Tax Expense
178.15153.34133.07131.22123.693.09
Upgrade
Earnings From Continuing Operations
681.1573.11519.64530.26483.65385.46
Upgrade
Minority Interest in Earnings
0.290.26----
Upgrade
Net Income
681.4573.37519.64530.26483.65385.46
Upgrade
Net Income to Common
681.4573.37519.64530.26483.65385.46
Upgrade
Net Income Growth
34.07%10.34%-2.00%9.64%25.47%-4.07%
Upgrade
Shares Outstanding (Basic)
315315315315315315
Upgrade
Shares Outstanding (Diluted)
316316315315316316
Upgrade
Shares Change (YoY)
0.02%0.02%0.00%-0.01%-0.00%-0.01%
Upgrade
EPS (Basic)
2.161.821.651.681.531.22
Upgrade
EPS (Diluted)
2.161.821.651.681.531.22
Upgrade
EPS Growth
33.72%10.17%-1.97%9.60%25.48%-4.07%
Upgrade
Free Cash Flow
277.27234.71344.04-628.83-210.62-508.48
Upgrade
Free Cash Flow Per Share
0.880.741.09-1.99-0.67-1.61
Upgrade
Dividend Per Share
1.2621.2620.7190.6540.2840.254
Upgrade
Dividend Growth
75.51%75.51%10.01%129.93%12.02%-50.66%
Upgrade
Gross Margin
10.77%11.51%12.35%11.50%11.79%9.63%
Upgrade
Operating Margin
8.60%9.11%9.53%9.19%9.38%7.36%
Upgrade
Profit Margin
6.77%7.03%7.47%7.34%7.45%6.08%
Upgrade
Free Cash Flow Margin
2.75%2.88%4.94%-8.71%-3.24%-8.03%
Upgrade
EBITDA
1,2681,1421,0581,023938.83765.3
Upgrade
EBITDA Margin
12.60%14.00%15.20%14.17%14.46%12.08%
Upgrade
D&A For EBITDA
402.55399.61394.01359.61329.74298.76
Upgrade
EBIT
865.87742.66663.52663.69609.09466.54
Upgrade
EBIT Margin
8.60%9.11%9.53%9.19%9.38%7.36%
Upgrade
Effective Tax Rate
20.73%21.11%20.39%19.84%20.35%19.45%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.