CKM Applied Materials Corp. (TPEX:8930)
Taiwan
· Delayed Price · Currency is TWD 33.30
+0.75 (2.30%)
May 14, 2025, 11:54 AM CST
CKM Applied Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,512 | 1,542 | 1,527 | 1,311 | 1,233 | 952.76 | Upgrade
|
| Revenue Growth (YoY) | -3.13% | 0.96% | 16.44% | 6.37% | 29.40% | -10.15% | Upgrade
|
| Cost of Revenue | 1,116 | 1,135 | 1,077 | 998.39 | 985.77 | 764.16 | Upgrade
|
| Gross Profit | 396 | 406.64 | 449.99 | 313.04 | 247.08 | 188.61 | Upgrade
|
| Selling, General & Admin | 131.77 | 133.04 | 130.72 | 124.31 | 105.21 | 90.48 | Upgrade
|
| Research & Development | 19.01 | 19.52 | 18.9 | 15.25 | 13.81 | 12.79 | Upgrade
|
| Other Operating Expenses | 2.85 | 2.85 | - | - | - | - | Upgrade
|
| Operating Expenses | 149.83 | 153.62 | 149.55 | 140.76 | 119.83 | 103.01 | Upgrade
|
| Operating Income | 246.16 | 253.02 | 300.44 | 172.28 | 127.25 | 85.6 | Upgrade
|
| Interest Expense | -7.81 | -8.59 | -10.95 | -9.66 | -8.2 | -5.9 | Upgrade
|
| Interest & Investment Income | 19.86 | 22.96 | 28.22 | 8.97 | 1.83 | 8.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.91 | -5.09 | -0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.46 | 32.46 | 0.79 | 50.99 | -16.11 | -28.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.29 | 7.86 | 2.96 | 0.67 | 1.6 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 283.38 | 307.71 | 321.45 | 221.35 | 101.27 | 59.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2.72 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 0.14 | 0.48 | - | Upgrade
|
| Pretax Income | 283.4 | 307.73 | 321.45 | 218.76 | 101.75 | 59.54 | Upgrade
|
| Income Tax Expense | 56.79 | 61.66 | 66.07 | 45.16 | 21.88 | 34.59 | Upgrade
|
| Earnings From Continuing Operations | 226.61 | 246.08 | 255.39 | 173.6 | 79.87 | 24.95 | Upgrade
|
| Net Income | 226.61 | 246.08 | 255.39 | 173.6 | 79.87 | 24.95 | Upgrade
|
| Net Income to Common | 226.61 | 246.08 | 255.39 | 173.6 | 79.87 | 24.95 | Upgrade
|
| Net Income Growth | -18.04% | -3.65% | 47.11% | 117.35% | 220.08% | -61.96% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 80 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 80 | 79 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.00% | 0.26% | 2.52% | 1.77% | 0.01% | Upgrade
|
| EPS (Basic) | 2.77 | 3.01 | 3.12 | 2.13 | 1.00 | 0.32 | Upgrade
|
| EPS (Diluted) | 2.75 | 2.99 | 3.11 | 2.12 | 1.00 | 0.32 | Upgrade
|
| EPS Growth | -18.37% | -3.86% | 46.70% | 112.00% | 212.90% | -61.95% | Upgrade
|
| Free Cash Flow | 261.48 | 240.74 | 304.39 | 218.41 | -192.6 | -149.61 | Upgrade
|
| Free Cash Flow Per Share | 3.18 | 2.93 | 3.70 | 2.67 | -2.41 | -1.90 | Upgrade
|
| Dividend Per Share | - | 2.800 | 2.500 | 1.000 | 0.800 | 0.500 | Upgrade
|
| Dividend Growth | - | 12.00% | 150.00% | 25.00% | 60.00% | -16.67% | Upgrade
|
| Gross Margin | 26.19% | 26.38% | 29.47% | 23.87% | 20.04% | 19.80% | Upgrade
|
| Operating Margin | 16.28% | 16.41% | 19.67% | 13.14% | 10.32% | 8.98% | Upgrade
|
| Profit Margin | 14.99% | 15.96% | 16.72% | 13.24% | 6.48% | 2.62% | Upgrade
|
| Free Cash Flow Margin | 17.29% | 15.62% | 19.93% | 16.66% | -15.62% | -15.70% | Upgrade
|
| EBITDA | 281.49 | 287.11 | 331.96 | 202.35 | 147.14 | 99.71 | Upgrade
|
| EBITDA Margin | 18.62% | 18.62% | 21.74% | 15.43% | 11.94% | 10.46% | Upgrade
|
| D&A For EBITDA | 35.33 | 34.09 | 31.53 | 30.07 | 19.89 | 14.11 | Upgrade
|
| EBIT | 246.16 | 253.02 | 300.44 | 172.28 | 127.25 | 85.6 | Upgrade
|
| EBIT Margin | 16.28% | 16.41% | 19.67% | 13.14% | 10.32% | 8.98% | Upgrade
|
| Effective Tax Rate | 20.04% | 20.04% | 20.55% | 20.64% | 21.50% | 58.09% | Upgrade
|
| Revenue as Reported | - | - | - | 1,311 | 1,233 | 952.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.