CKM Applied Materials Corp. (TPEX:8930)
Taiwan
· Delayed Price · Currency is TWD 33.10
+0.55 (1.69%)
May 13, 2025, 1:30 PM CST
CKM Applied Materials Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 226.61 | 246.08 | 255.39 | 173.6 | 79.87 | 24.95 | Upgrade
|
| Depreciation & Amortization | 35.84 | 34.6 | 32.08 | 30.59 | 20.51 | 14.73 | Upgrade
|
| Other Amortization | 2.19 | 2.19 | 0.3 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.02 | - | -0.14 | -0.48 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 4.63 | 5.09 | 0.28 | Upgrade
|
| Stock-Based Compensation | - | - | - | 4.94 | 5.1 | 1.27 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.8 | -1.78 | -0.07 | 1.21 | 0.81 | -0.26 | Upgrade
|
| Other Operating Activities | -70.15 | -60.37 | 15.48 | -20.2 | 25.61 | 20.57 | Upgrade
|
| Change in Accounts Receivable | -3.41 | 37.26 | -43.6 | -7.11 | -29.78 | 13.84 | Upgrade
|
| Change in Inventory | 0.94 | -14.28 | 7.18 | 47.51 | -142.2 | -5.26 | Upgrade
|
| Change in Accounts Payable | -4.93 | 0.04 | 36.29 | -15.42 | 12.18 | -20.26 | Upgrade
|
| Change in Other Net Operating Assets | 67.77 | -2.97 | 1.35 | 13.13 | -37.14 | -0.62 | Upgrade
|
| Operating Cash Flow | 251.05 | 240.74 | 304.39 | 232.73 | -60.43 | 49.24 | Upgrade
|
| Operating Cash Flow Growth | -7.27% | -20.91% | 30.79% | - | - | -19.50% | Upgrade
|
| Capital Expenditures | 10.44 | - | - | -14.32 | -132.17 | -198.85 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.2 | 0.48 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.86 | -0.41 | -0.04 | -0.67 | -0.46 | -0.14 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -277.74 | Upgrade
|
| Other Investing Activities | -5.21 | -5.75 | -3.41 | -8.85 | -0.17 | -0.1 | Upgrade
|
| Investing Cash Flow | -31.16 | -40.7 | -58.03 | -23.63 | -132.32 | -476.83 | Upgrade
|
| Short-Term Debt Issued | - | 503.25 | 699.81 | 989.78 | 866.72 | - | Upgrade
|
| Long-Term Debt Issued | - | 180 | 490 | 565.23 | 630.78 | 273.72 | Upgrade
|
| Total Debt Issued | 634.64 | 683.25 | 1,190 | 1,555 | 1,498 | 273.72 | Upgrade
|
| Short-Term Debt Repaid | - | -521.96 | -809.81 | -911.46 | -865.51 | -42.4 | Upgrade
|
| Long-Term Debt Repaid | - | -272.66 | -756.15 | -571.22 | -490.61 | -0.61 | Upgrade
|
| Total Debt Repaid | -756.65 | -794.61 | -1,566 | -1,483 | -1,356 | -43.02 | Upgrade
|
| Net Debt Issued (Repaid) | -122.01 | -111.37 | -376.15 | 72.33 | 141.39 | 230.71 | Upgrade
|
| Issuance of Common Stock | - | - | - | 14.84 | 27.81 | 8.44 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -14.87 | Upgrade
|
| Common Dividends Paid | -204.52 | -204.52 | -81.81 | -65.45 | -39.44 | -47.45 | Upgrade
|
| Other Financing Activities | - | - | - | - | 2.23 | 9.1 | Upgrade
|
| Financing Cash Flow | -326.54 | -315.89 | -457.96 | 21.72 | 131.98 | 185.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | 31.9 | 27.03 | 14.12 | 42.51 | -8.29 | -2.41 | Upgrade
|
| Net Cash Flow | -74.76 | -88.82 | -197.47 | 273.33 | -69.05 | -244.07 | Upgrade
|
| Free Cash Flow | 261.48 | 240.74 | 304.39 | 218.41 | -192.6 | -149.61 | Upgrade
|
| Free Cash Flow Growth | 16.74% | -20.91% | 39.37% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 17.29% | 15.62% | 19.93% | 16.66% | -15.62% | -15.70% | Upgrade
|
| Free Cash Flow Per Share | 3.18 | 2.93 | 3.70 | 2.67 | -2.41 | -1.90 | Upgrade
|
| Cash Interest Paid | 6.56 | 6.56 | 8.35 | 9.31 | 8.2 | 5.9 | Upgrade
|
| Cash Income Tax Paid | 100.11 | 100.11 | 36.24 | 22.35 | 15.22 | 31.93 | Upgrade
|
| Levered Free Cash Flow | 261.16 | 169.39 | 245.74 | 174.28 | -215.99 | -128.72 | Upgrade
|
| Unlevered Free Cash Flow | 266.05 | 174.76 | 252.59 | 180.32 | -210.87 | -125.03 | Upgrade
|
| Change in Net Working Capital | -65.59 | 19.76 | -32.47 | -52.09 | 183.38 | -4.46 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.