Wiselink Co., Ltd. (TPEX:8932)
Taiwan
· Delayed Price · Currency is TWD 170.50
-4.00 (-2.29%)
Dec 5, 2025, 1:30 PM CST
Wiselink Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 693.75 | 713.06 | 680.33 | 797.75 | 941.52 | 798.8 | Upgrade
|
| Other Revenue | 1,465 | 780.47 | 279.67 | - | 1.21 | 1.03 | Upgrade
|
| Revenue | 2,158 | 1,494 | 960 | 797.75 | 942.73 | 799.83 | Upgrade
|
| Revenue Growth (YoY) | 47.32% | 55.57% | 20.34% | -15.38% | 17.87% | -10.75% | Upgrade
|
| Cost of Revenue | 757 | 655.95 | 591.9 | 667.3 | 843.91 | 724.48 | Upgrade
|
| Gross Profit | 1,401 | 837.58 | 368.1 | 130.45 | 98.82 | 75.35 | Upgrade
|
| Selling, General & Admin | 350.18 | 296.41 | 181.2 | 151.28 | 135.5 | 117.28 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.15 | 6.65 | 4.96 | 0.44 | 0.44 | 0.44 | Upgrade
|
| Other Operating Expenses | -1.21 | -1.21 | -1.21 | -1.21 | - | - | Upgrade
|
| Operating Expenses | 384.46 | 322.2 | 199 | 160.46 | 143.76 | 123.68 | Upgrade
|
| Operating Income | 1,017 | 515.38 | 169.1 | -30 | -44.94 | -48.33 | Upgrade
|
| Interest Expense | -11.22 | -10.23 | -13.13 | -18.89 | -17.09 | -11.79 | Upgrade
|
| Interest & Investment Income | 20.68 | 11.19 | 3.69 | 3.63 | 1.57 | 1.35 | Upgrade
|
| Earnings From Equity Investments | -1.21 | 0.42 | -0.86 | -1.21 | -0.9 | -0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.75 | -13.2 | 7.07 | 16.83 | -6.03 | -13.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.62 | 5.5 | 3.19 | 0.87 | 6.51 | 11.92 | Upgrade
|
| EBT Excluding Unusual Items | 1,001 | 509.05 | 169.07 | -28.76 | -60.89 | -61.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.35 | - | - | - | - | 0.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.08 | -0.4 | -1.62 | -1.82 | -7.44 | - | Upgrade
|
| Pretax Income | 1,007 | 508.65 | 167.45 | -30.58 | -68.34 | -61.04 | Upgrade
|
| Income Tax Expense | 263.81 | 143.83 | 74.46 | -1.56 | -1.44 | -12.35 | Upgrade
|
| Earnings From Continuing Operations | 743.59 | 364.83 | 92.99 | -29.03 | -66.9 | -48.7 | Upgrade
|
| Minority Interest in Earnings | -87.13 | -46.27 | -4.81 | - | - | - | Upgrade
|
| Net Income | 656.46 | 318.56 | 88.19 | -29.03 | -66.9 | -48.7 | Upgrade
|
| Net Income to Common | 656.46 | 318.56 | 88.19 | -29.03 | -66.9 | -48.7 | Upgrade
|
| Net Income Growth | 231.66% | 261.23% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 177 | 173 | 146 | 134 | 121 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 175 | 175 | 134 | 121 | 107 | Upgrade
|
| Shares Change (YoY) | 1.13% | 0.01% | 30.73% | 10.07% | 13.34% | - | Upgrade
|
| EPS (Basic) | 3.72 | 1.84 | 0.60 | -0.22 | -0.55 | -0.45 | Upgrade
|
| EPS (Diluted) | 3.72 | 1.83 | 0.51 | -0.22 | -0.55 | -0.45 | Upgrade
|
| EPS Growth | 226.89% | 259.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | 800.48 | 499.16 | -183.75 | 70.02 | -251.95 | 17.33 | Upgrade
|
| Free Cash Flow Per Share | 4.53 | 2.85 | -1.05 | 0.52 | -2.07 | 0.16 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.007 | - | - | - | Upgrade
|
| Dividend Growth | 3782.09% | 3782.09% | - | - | - | - | Upgrade
|
| Gross Margin | 64.93% | 56.08% | 38.34% | 16.35% | 10.48% | 9.42% | Upgrade
|
| Operating Margin | 47.12% | 34.51% | 17.61% | -3.76% | -4.77% | -6.04% | Upgrade
|
| Profit Margin | 30.41% | 21.33% | 9.19% | -3.64% | -7.10% | -6.09% | Upgrade
|
| Free Cash Flow Margin | 37.09% | 33.42% | -19.14% | 8.78% | -26.72% | 2.17% | Upgrade
|
| EBITDA | 1,047 | 548.31 | 204.93 | 6.25 | -12.57 | -10.22 | Upgrade
|
| EBITDA Margin | 48.53% | 36.71% | 21.35% | 0.78% | -1.33% | -1.28% | Upgrade
|
| D&A For EBITDA | 30.43 | 32.94 | 35.83 | 36.25 | 32.38 | 38.11 | Upgrade
|
| EBIT | 1,017 | 515.38 | 169.1 | -30 | -44.94 | -48.33 | Upgrade
|
| EBIT Margin | 47.12% | 34.51% | 17.61% | -3.76% | -4.77% | -6.04% | Upgrade
|
| Effective Tax Rate | 26.19% | 28.28% | 44.47% | - | - | - | Upgrade
|
| Revenue as Reported | 2,160 | 1,495 | 961.21 | 798.96 | 942.73 | 799.83 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.