Advantage Energy Ltd. (TSX:AAV)
Canada
· Delayed Price · Currency is CAD 10.77
+0.26 (2.47%)
May 12, 2025, 4:00 PM EDT
Advantage Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 564.77 | 490.82 | 501.79 | 849.03 | 464.51 | 234.61 | Upgrade
|
| Other Revenue | 6.91 | 6.81 | 7.63 | 9.08 | - | - | Upgrade
|
| Revenue | 571.69 | 497.63 | 509.42 | 858.11 | 464.51 | 234.61 | Upgrade
|
| Revenue Growth (YoY) | 12.70% | -2.31% | -40.63% | 84.74% | 97.99% | -5.20% | Upgrade
|
| Cost of Revenue | 243.46 | 226.89 | 178.43 | 159.12 | 115.33 | 95.82 | Upgrade
|
| Gross Profit | 328.23 | 270.75 | 330.99 | 698.99 | 349.17 | 138.79 | Upgrade
|
| Selling, General & Admin | 35.35 | 33.08 | 24.64 | 22.28 | 19.86 | 11.32 | Upgrade
|
| Other Operating Expenses | 40.77 | -55.9 | -28.87 | 70.92 | 4.51 | 1.85 | Upgrade
|
| Operating Expenses | 300.2 | 180.56 | 151.21 | 232.64 | 135.29 | 129.53 | Upgrade
|
| Operating Income | 28.03 | 90.18 | 179.79 | 466.35 | 213.88 | 9.26 | Upgrade
|
| Interest Expense | -57.43 | -51.48 | -30.09 | -19.8 | -20.1 | -18.91 | Upgrade
|
| Interest & Investment Income | 1.2 | 1.2 | 1.45 | 0.83 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.27 | 0.44 | -0.46 | 2.91 | 0.17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.9 | -4.15 | -14.77 | -7.38 | -2.16 | 3.34 | Upgrade
|
| EBT Excluding Unusual Items | -30.83 | 36.19 | 135.91 | 442.9 | 191.79 | -6.32 | Upgrade
|
| Merger & Restructuring Charges | -3.28 | -3.28 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | 340.65 | -361 | Upgrade
|
| Pretax Income | -34.11 | 32.92 | 135.91 | 442.9 | 532.45 | -367.32 | Upgrade
|
| Income Tax Expense | -1.95 | 12.81 | 35.64 | 105.14 | 121.09 | -83.27 | Upgrade
|
| Earnings From Continuing Operations | -32.15 | 20.11 | 100.27 | 337.76 | 411.35 | -284.05 | Upgrade
|
| Net Income to Company | -32.15 | 20.11 | 100.27 | 337.76 | 411.35 | -284.05 | Upgrade
|
| Minority Interest in Earnings | 1.69 | 1.61 | 1.32 | 0.91 | 0.17 | - | Upgrade
|
| Net Income | -30.47 | 21.72 | 101.6 | 338.67 | 411.52 | -284.05 | Upgrade
|
| Net Income to Common | -30.47 | 21.72 | 101.6 | 338.67 | 411.52 | -284.05 | Upgrade
|
| Net Income Growth | - | -78.62% | -70.00% | -17.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 166 | 164 | 167 | 187 | 190 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 167 | 172 | 194 | 199 | 188 | Upgrade
|
| Shares Change (YoY) | -2.21% | -2.92% | -11.37% | -2.38% | 5.78% | 0.59% | Upgrade
|
| EPS (Basic) | -0.18 | 0.13 | 0.61 | 1.81 | 2.17 | -1.51 | Upgrade
|
| EPS (Diluted) | -0.18 | 0.13 | 0.59 | 1.75 | 2.07 | -1.51 | Upgrade
|
| EPS Growth | - | -77.97% | -66.29% | -15.46% | - | - | Upgrade
|
| Free Cash Flow | -67.11 | -84.39 | 42.01 | 261.61 | 74.24 | -57.91 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.51 | 0.24 | 1.35 | 0.37 | -0.31 | Upgrade
|
| Gross Margin | 57.41% | 54.41% | 64.97% | 81.46% | 75.17% | 59.16% | Upgrade
|
| Operating Margin | 4.90% | 18.12% | 35.29% | 54.35% | 46.04% | 3.95% | Upgrade
|
| Profit Margin | -5.33% | 4.36% | 19.94% | 39.47% | 88.59% | -121.07% | Upgrade
|
| Free Cash Flow Margin | -11.74% | -16.96% | 8.25% | 30.49% | 15.98% | -24.68% | Upgrade
|
| EBITDA | 247.3 | 290.99 | 329.6 | 601.31 | 321.45 | 120.63 | Upgrade
|
| EBITDA Margin | 43.26% | 58.48% | 64.70% | 70.07% | 69.20% | 51.42% | Upgrade
|
| D&A For EBITDA | 219.28 | 200.81 | 149.82 | 134.96 | 107.57 | 111.38 | Upgrade
|
| EBIT | 28.03 | 90.18 | 179.79 | 466.35 | 213.88 | 9.26 | Upgrade
|
| EBIT Margin | 4.90% | 18.12% | 35.29% | 54.35% | 46.04% | 3.95% | Upgrade
|
| Effective Tax Rate | - | 38.90% | 26.22% | 23.74% | 22.74% | - | Upgrade
|
| Revenue as Reported | 533.31 | 553.07 | 535.19 | 781.26 | 458.93 | 236.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.