BCE Inc. (TSX:BCE)
Canada
· Delayed Price · Currency is CAD 35.03
+0.50 (1.45%)
Aug 14, 2025, 4:00 PM EDT
BCE Inc. Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 602 | 344 | 2,263 | 2,868 | 2,840 | 2,473 | Upgrade
|
| Depreciation & Amortization | 3,926 | 3,899 | 3,885 | 3,797 | 3,758 | 3,617 | Upgrade
|
| Other Amortization | 1,142 | 1,142 | 1,033 | 926 | 851 | 787 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,067 | 2,243 | 99 | 233 | 160 | 429 | Upgrade
|
| Loss (Gain) From Sale of Investments | -55 | -57 | -80 | -24 | 6 | -3 | Upgrade
|
| Loss (Gain) on Equity Investments | 154 | 247 | 581 | 42 | - | - | Upgrade
|
| Other Operating Activities | 166 | -296 | 322 | 198 | 108 | -76 | Upgrade
|
| Change in Accounts Receivable | - | - | - | -59 | 278 | 704 | Upgrade
|
| Change in Other Net Operating Assets | -765 | -534 | -157 | 384 | 7 | -231 | Upgrade
|
| Operating Cash Flow | 7,237 | 6,988 | 7,946 | 8,365 | 8,008 | 7,754 | Upgrade
|
| Operating Cash Flow Growth | -4.81% | -12.06% | -5.01% | 4.46% | 3.28% | -2.56% | Upgrade
|
| Capital Expenditures | -3,409 | -3,897 | -4,581 | -5,133 | -4,852 | -4,202 | Upgrade
|
| Cash Acquisitions | -130 | -624 | -222 | -429 | -12 | -65 | Upgrade
|
| Divestitures | 38 | - | 209 | 52 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13 | -531 | -183 | -3 | -2,082 | -86 | Upgrade
|
| Investment in Securities | 750 | 600 | -1,000 | - | - | - | Upgrade
|
| Other Investing Activities | 23 | 14 | -4 | -4 | -72 | 813 | Upgrade
|
| Investing Cash Flow | -2,741 | -4,438 | -5,781 | -5,517 | -7,018 | -3,540 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 700 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 5,779 | 5,195 | 2,062 | 5,336 | 6,006 | Upgrade
|
| Total Debt Issued | 5,343 | 5,779 | 5,195 | 2,762 | 5,336 | 6,006 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -150 | -1,641 | Upgrade
|
| Long-Term Debt Repaid | - | -3,303 | -2,653 | -2,023 | -2,751 | -5,003 | Upgrade
|
| Total Debt Repaid | -7,372 | -3,303 | -2,653 | -2,023 | -2,901 | -6,644 | Upgrade
|
| Net Debt Issued (Repaid) | -2,029 | 2,476 | 2,542 | 739 | 2,435 | -638 | Upgrade
|
| Issuance of Common Stock | - | - | 18 | 171 | 261 | 26 | Upgrade
|
| Repurchase of Common Stock | -187 | -235 | -223 | -255 | -297 | -263 | Upgrade
|
| Preferred Dividends Paid | -173 | -187 | -182 | -136 | -125 | -132 | Upgrade
|
| Common Dividends Paid | -3,030 | -3,613 | -3,486 | -3,312 | -3,132 | -2,975 | Upgrade
|
| Dividends Paid | -3,203 | -3,800 | -3,668 | -3,448 | -3,257 | -3,107 | Upgrade
|
| Other Financing Activities | -123 | -99 | -71 | -70 | -67 | -153 | Upgrade
|
| Financing Cash Flow | -5,634 | -1,750 | -1,542 | -2,988 | -925 | -4,135 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 247 | 225 | -175 | -50 | - | 4 | Upgrade
|
| Net Cash Flow | -891 | 1,025 | 448 | -190 | 65 | 83 | Upgrade
|
| Free Cash Flow | 3,828 | 3,091 | 3,365 | 3,232 | 3,156 | 3,552 | Upgrade
|
| Free Cash Flow Growth | 11.44% | -8.14% | 4.12% | 2.41% | -11.15% | -10.84% | Upgrade
|
| Free Cash Flow Margin | 15.68% | 12.66% | 13.64% | 13.37% | 13.46% | 15.52% | Upgrade
|
| Free Cash Flow Per Share | 4.17 | 3.39 | 3.69 | 3.54 | 3.48 | 3.93 | Upgrade
|
| Cash Interest Paid | 1,793 | 1,759 | 1,486 | 1,197 | 1,080 | 1,112 | Upgrade
|
| Cash Income Tax Paid | 441 | 783 | 700 | 749 | 913 | 846 | Upgrade
|
| Levered Free Cash Flow | 3,760 | 2,422 | 2,777 | 2,841 | 572.75 | 2,605 | Upgrade
|
| Unlevered Free Cash Flow | 4,845 | 3,493 | 3,698 | 3,557 | 1,249 | 3,299 | Upgrade
|
| Change in Working Capital | -765 | -534 | -157 | 325 | 285 | 473 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.