Chorus Aviation Inc. (TSX:CHR)
Canada
· Delayed Price · Currency is CAD 20.20
+0.77 (3.96%)
May 12, 2025, 4:00 PM EDT
Chorus Aviation Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,394 | 1,405 | 1,400 | 1,596 | 1,023 | 948.72 | Upgrade
|
| Revenue | 1,394 | 1,405 | 1,400 | 1,596 | 1,023 | 948.72 | Upgrade
|
| Revenue Growth (YoY) | -17.97% | 0.38% | -12.29% | 55.95% | 7.86% | -30.57% | Upgrade
|
| Cost of Revenue | 1,005 | 1,018 | 971.01 | 969.79 | 616.52 | 494.25 | Upgrade
|
| Gross Profit | 389.2 | 387.28 | 428.61 | 626.01 | 406.76 | 454.47 | Upgrade
|
| Other Operating Expenses | 177.32 | 178.25 | 178.6 | 207.07 | 134.65 | 115.57 | Upgrade
|
| Operating Expenses | 284.29 | 284.12 | 270.08 | 389.19 | 281.19 | 271.73 | Upgrade
|
| Operating Income | 104.91 | 103.16 | 158.53 | 236.82 | 125.57 | 182.74 | Upgrade
|
| Interest Expense | -47.17 | -51.76 | -42.84 | -104.89 | -97.21 | -91.78 | Upgrade
|
| Interest & Investment Income | 5.33 | 4.37 | 2.18 | 4.05 | 0.88 | 1.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.27 | -47.97 | 19.15 | -13.61 | -4.6 | 25.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.34 | - | Upgrade
|
| EBT Excluding Unusual Items | 24.81 | 7.81 | 137.03 | 122.37 | 24.98 | 117.13 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -32.71 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.13 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.01 | 0.17 | 1.73 | -1.95 | Upgrade
|
| Asset Writedown | -10.52 | -10.52 | - | -20.5 | -21.88 | -68.2 | Upgrade
|
| Other Unusual Items | - | - | - | -28.06 | - | - | Upgrade
|
| Pretax Income | 14.39 | -2.61 | 137.04 | 73.85 | -27.88 | 46.98 | Upgrade
|
| Income Tax Expense | 16.63 | 13.15 | 35.41 | 21.93 | -7.4 | 5.5 | Upgrade
|
| Earnings From Continuing Operations | -2.24 | -15.76 | 101.63 | 51.92 | -20.49 | 41.49 | Upgrade
|
| Earnings From Discontinued Operations | -147.59 | -140.69 | 4.48 | - | - | - | Upgrade
|
| Net Income to Company | -149.83 | -156.45 | 106.11 | 51.92 | -20.49 | 41.49 | Upgrade
|
| Minority Interest in Earnings | 1.44 | -2.05 | -4.75 | -3.03 | - | - | Upgrade
|
| Net Income | -148.39 | -158.5 | 101.35 | 48.89 | -20.49 | 41.49 | Upgrade
|
| Preferred Dividends & Other Adjustments | 107.22 | 107.22 | 35.43 | 22.9 | - | - | Upgrade
|
| Net Income to Common | -255.61 | -265.72 | 65.93 | 25.99 | -20.49 | 41.49 | Upgrade
|
| Net Income Growth | - | - | 107.31% | - | - | -68.84% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 28 | 28 | 25 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 29 | 28 | 25 | 23 | Upgrade
|
| Shares Change (YoY) | -6.02% | -4.71% | 1.10% | 13.02% | 7.62% | 2.99% | Upgrade
|
| EPS (Basic) | -9.59 | -9.70 | 2.36 | 0.94 | -0.83 | 1.80 | Upgrade
|
| EPS (Diluted) | -9.59 | -9.70 | 2.29 | 0.91 | -0.84 | 1.75 | Upgrade
|
| EPS Growth | - | - | 151.65% | - | - | -70.24% | Upgrade
|
| Free Cash Flow | 108.47 | 212.13 | 257.39 | 217.23 | 110.28 | -249.5 | Upgrade
|
| Free Cash Flow Per Share | 4.07 | 7.74 | 8.95 | 7.64 | 4.38 | -10.67 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.840 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -75.00% | Upgrade
|
| Gross Margin | 27.91% | 27.57% | 30.62% | 39.23% | 39.75% | 47.90% | Upgrade
|
| Operating Margin | 7.52% | 7.34% | 11.33% | 14.84% | 12.27% | 19.26% | Upgrade
|
| Profit Margin | -18.33% | -18.91% | 4.71% | 1.63% | -2.00% | 4.37% | Upgrade
|
| Free Cash Flow Margin | 7.78% | 15.10% | 18.39% | 13.61% | 10.78% | -26.30% | Upgrade
|
| EBITDA | 209.37 | 206.53 | 248.16 | 416.76 | 270.4 | 337.58 | Upgrade
|
| EBITDA Margin | 15.01% | 14.70% | 17.73% | 26.12% | 26.42% | 35.58% | Upgrade
|
| D&A For EBITDA | 104.46 | 103.36 | 89.63 | 179.94 | 144.83 | 154.83 | Upgrade
|
| EBIT | 104.91 | 103.16 | 158.53 | 236.82 | 125.57 | 182.74 | Upgrade
|
| EBIT Margin | 7.52% | 7.34% | 11.33% | 14.84% | 12.27% | 19.26% | Upgrade
|
| Effective Tax Rate | 115.57% | - | 25.84% | 29.70% | - | 11.70% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.